| Revenue | DKK -75K | +7% |
| EBITDA | DKK -75K | -7% |
| Net profit | DKK -527K | -7% |
| Total assets | DKK 98,8M | +8% |
| Equity | DKK 72,1M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -49 | -68 | -41 | -37 | -84 | -56 | -71 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -49 | -68 | -41 | -37 | -84 | -56 | -71 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -49 | -68 | -41 | -37 | -84 | -56 | -71 | -75 |
| Net financials | -74 | -628 | -661 | -533 | -544 | -490 | 24.523 | -555 | -565 |
| Profit before tax | -130 | -677 | -729 | -573 | -581 | -573 | 24.467 | -625 | -640 |
| Tax | -32 | -166 | -171 | -126 | -128 | -126 | -130 | -132 | -113 |
| Net profit | -97 | -511 | -558 | -447 | -453 | -447 | 24.598 | -493 | -527 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.084 | 29.346 | 29.256 | 29.336 | 94.683 | 63.213 | 83.884 | 91.614 | 98.769 |
| Equity | 16.305 | 15.794 | 15.236 | 14.789 | 27.338 | 47.878 | 58.240 | 65.447 | 72.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 52.609 | 0 | 13.533 | 13.878 | 13.878 |
| Short-term debt | 4.779 | 13.552 | 14.020 | 14.547 | 14.737 | 15.335 | 12.111 | 12.289 | 12.771 |
| Total debt | 4.779 | 13.552 | 14.020 | 14.547 | 67.345 | 15.335 | 25.643 | 26.167 | 26.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2019 | — | — |
AJ Management | Management | 2019 | — | — |
PD Management | Management | 2012 | — | — |
BL Management | Management | 2016 | — | — |
CG Management | Management | 2012 | — | — |
Md Management | Management | 2020 | — | — |
PD Management | Management | 2017 | — | — |
AP Founder | Founder | 2012 | — | — |
MA Management | Management | 2012 | — | — |
ME Management | Management | 2019 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jakko Vinken | Management | 0 companies |
| Ann Jensen | Management | 0 companies |
| Peter Daniel Dahlberg | Management | 0 companies |
| Björn Larssn | Management | 0 companies |
| Carl Gabriel Lindsay Fitzgerald | Management | 0 companies |
| Malin de Maré | Management | 0 companies |
| Peter Daniel Dahlberg | Management | 0 companies |
| Alan-Amit Pai | Founder | 0 companies |
| Mihai Antoniu Gherman | Management | 0 companies |
| Mette Erbs | Management | 0 companies |
| Peter Thomsen | Chief Executive Officer | 0 companies |
| Morten Gerner | Deputy Chairman | 0 companies |
| Francisco Agustin Lobbosco | Board of Directors | 0 companies |
| Tanja Sølvkjær Frandsen | Chairman | 0 companies |