| Revenue | DKK -8K | +111% |
| EBITDA | DKK -73K | +71% |
| Net profit | DKK -167K | +30% |
| Total assets | DKK 167K | -61% |
| Equity | DKK 152K | -60% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 1.458 | 457 | 327 | 342 | 193 | -25 | -55 | -42 | 203 | -4 | -8 |
| Staff expenses | -256 | -409 | -171 | -30 | -34 | -0 | -0 | -35 | -0 | -0 | -112 | -0 |
| EBITDA | 177 | 1.014 | 231 | 297 | 256 | 193 | -25 | -90 | -44 | 203 | -256 | -73 |
| Depreciation & amort. | -56 | -151 | -188 | -236 | -207 | -211 | -72 | -72 | -7 | -0 | -0 | -96 |
| EBIT | 121 | 863 | 43 | 61 | 50 | -18 | -97 | -162 | -52 | 203 | -256 | -169 |
| Net financials | -2 | -9 | -50 | -0 | -2 | -3 | -3 | -2 | -3 | 0 | 4 | 1 |
| Profit before tax | 119 | 854 | -7 | 61 | 48 | -22 | -99 | -165 | -55 | 203 | -252 | -168 |
| Tax | 30 | 200 | 9 | 25 | 7 | -22 | -22 | -36 | -12 | 45 | -12 | -2 |
| Net profit | 89 | 654 | -16 | 37 | 41 | 1 | -78 | -129 | -43 | 159 | -240 | -167 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.498 | 2.074 | 2.167 | 1.587 | 1.305 | 1.013 | 928 | 809 | 675 | 729 | 431 | 167 |
| Equity | 169 | 823 | 807 | 844 | 884 | 885 | 807 | 679 | 636 | 711 | 379 | 152 |
| Long-term debt | 394 | 642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 923 | 581 | 402 | 135 | 187 | 128 | 121 | 131 | 39 | 19 | 51 | 16 |
| Total debt | 1.318 | 1.223 | 402 | 135 | 187 | 128 | 121 | 131 | 39 | 19 | 51 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|