| Revenue | DKK 869K | -63% |
| EBITDA | DKK 284K | -72% |
| Net profit | DKK 203K | -73% |
| Total assets | DKK 1M | -42% |
| Equity | DKK 791K | +34% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.829 | 1.588 | 1.827 | 1.885 | 1.892 | 2.127 | 1.883 | 2.092 | 2.259 | 2.376 | 869 |
| Staff expenses | -1.439 | -1.546 | -1.461 | -1.615 | -1.691 | -1.709 | -1.522 | -1.386 | -1.552 | -1.369 | -586 |
| EBITDA | 182 | 42 | 367 | 270 | 201 | 419 | 361 | 706 | 706 | 1.008 | 284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 182 | 42 | 367 | 270 | 201 | 419 | 361 | 706 | 706 | 1.008 | 284 |
| Net financials | -10 | -17 | -12 | -18 | -30 | -32 | -19 | -24 | -27 | -40 | -15 |
| Profit before tax | 172 | 26 | 355 | 252 | 171 | 387 | 342 | 682 | 679 | 968 | 268 |
| Tax | 42 | 15 | 88 | 70 | 50 | 104 | 88 | 160 | 168 | 227 | 66 |
| Net profit | 130 | 10 | 267 | 182 | 121 | 284 | 254 | 522 | 512 | 740 | 203 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.448 | 1.157 | 2.385 | 2.058 | 2.112 | 1.861 | 1.764 | 1.473 | 2.078 | 1.729 | 1.007 |
| Equity | 210 | 220 | 323 | 359 | 480 | 513 | 465 | 587 | 498 | 589 | 791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 |
| Short-term debt | 1.238 | 937 | 2.063 | 1.699 | 1.632 | 1.348 | 1.299 | 886 | 1.580 | 1.140 | 184 |
| Total debt | 1.238 | 937 | 2.063 | 1.699 | 1.632 | 1.348 | 1.299 | 886 | 1.580 | 1.140 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 | |
Peter Nohr Blok Holding ApS | Company | 50.0% | 50.0% | 2016 |
Torben Albrektsen Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|