| Revenue | DKK 866K | -20% |
| EBITDA | DKK 866K | -20% |
| Net profit | DKK 154K | -54% |
| Total assets | DKK 15,6M | +3% |
| Equity | DKK 3,2M | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 299 | 378 | 740 | 843 | 866 | 884 | 949 | 940 | 805 | 1.082 | 866 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 299 | 378 | 740 | 843 | 866 | 884 | 949 | 940 | 805 | 1.082 | 866 |
| Depreciation & amort. | -50 | -50 | -84 | -109 | -98 | -102 | -114 | -124 | -132 | -158 | -173 | -180 |
| EBIT | 13 | 249 | 294 | 631 | 745 | 764 | 771 | 825 | 808 | 646 | 909 | 686 |
| Net financials | -182 | -163 | -160 | -278 | -255 | -254 | -252 | -259 | -254 | -250 | -480 | -488 |
| Profit before tax | -77 | 85 | 134 | 353 | 490 | 510 | 519 | 566 | 554 | 396 | 429 | 197 |
| Tax | 46 | 14 | 30 | 88 | 109 | 114 | 115 | 127 | 124 | 89 | 97 | 43 |
| Net profit | -123 | 71 | 104 | 265 | 381 | 396 | 404 | 439 | 430 | 308 | 332 | 154 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.298 | 5.688 | 6.025 | 11.876 | 12.343 | 12.739 | 13.062 | 13.988 | 14.515 | 14.823 | 15.080 | 15.551 |
| Equity | -43 | 29 | 133 | 398 | 779 | 1.175 | 1.579 | 2.018 | 2.448 | 2.756 | 3.088 | 3.242 |
| Long-term debt | 0 | 0 | 0 | 1.926 | 1.876 | 1.827 | 1.777 | 1.674 | 1.555 | 1.436 | 1.318 | 1.211 |
| Short-term debt | 5.316 | 5.578 | 5.784 | 9.395 | 9.447 | 9.447 | 9.322 | 9.834 | 9.979 | 10.045 | 10.030 | 10.407 |
| Total debt | 5.316 | 5.578 | 5.784 | 11.320 | 11.324 | 11.274 | 11.099 | 11.508 | 11.534 | 11.481 | 11.348 | 11.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EL-JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hartvig Jensen | Management | 0 companies |