| Revenue | DKK 676K | +5% |
| EBITDA | DKK 676K | +5% |
| Net profit | DKK 242K | +186% |
| Total assets | DKK 13,4M | +2% |
| Equity | DKK 2,7M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 778 | 636 | 669 | 669 | 801 | 830 | 686 | 725 | 757 | 655 | 2.533 | 645 | 676 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 630 | 636 | 669 | 669 | 652 | 695 | 686 | 725 | 757 | 655 | 2.533 | 645 | 676 |
| Depreciation & amort. | -286 | -280 | -317 | -308 | -223 | -154 | -131 | -96 | -74 | -62 | -77 | -48 | -61 |
| EBIT | 344 | 356 | 352 | 361 | 429 | 541 | 555 | 629 | 683 | 594 | 2.457 | 597 | 615 |
| Net financials | -219 | -117 | -788 | -634 | 19 | -211 | -282 | -48 | 79 | -161 | -610 | -489 | -305 |
| Profit before tax | 125 | 239 | -436 | -273 | 448 | 330 | 273 | 581 | 763 | 432 | 1.847 | 108 | 310 |
| Tax | 31 | 72 | 271 | -347 | 282 | 77 | 60 | 127 | 168 | 95 | 95 | 24 | 68 |
| Net profit | 94 | 167 | -707 | 74 | 166 | 253 | 213 | 453 | 595 | 337 | 1.752 | 84 | 242 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.780 | 11.968 | 12.009 | 12.487 | 12.432 | 12.722 | 12.916 | 13.601 | 14.155 | 14.295 | 13.075 | 13.147 | 13.398 |
| Equity | 3.721 | 3.888 | 3.181 | 3.255 | 3.421 | 3.674 | 3.887 | 4.340 | 4.935 | 5.272 | 2.341 | 2.425 | 2.667 |
| Long-term debt | 8.000 | 8.000 | 8.085 | 8.085 | 8.085 | 8.085 | 8.146 | 8.206 | 8.241 | 8.171 | 0 | 0 | 0 |
| Short-term debt | 59 | 81 | 743 | 1.147 | 926 | 963 | 884 | 1.055 | 979 | 851 | 10.734 | 10.722 | 10.731 |
| Total debt | 8.059 | 8.081 | 8.828 | 9.232 | 9.011 | 9.048 | 9.030 | 9.261 | 9.220 | 9.023 | 10.734 | 10.722 | 10.731 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2026 | — | — |
JM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
PKP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Mølgaard Andersen | Management | 0 companies |
| Johnni Mikkelsen | Management | 0 companies |
| Claes Mårten Werner | Board of Directors | 0 companies |
| Daniel Nilsson | Chairman | 0 companies |
| Jan Spenner Carlsson | Chairman | 0 companies |
| Hans Anders Brattwall | Chairman | 0 companies |
| Falk Michael Wahlström | Board of Directors | 0 companies |
| Ove Frederik Sefast Taflin | Board of Directors | 0 companies |