| Revenue | DKK 0 | — |
| EBITDA | DKK -339K | +25% |
| Net profit | DKK -509K | -28% |
| Total assets | DKK 761K | -57% |
| Equity | DKK 142K | -79% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -94 | 222 | 124 | 415 | 478 | 3.350 | 0 | 0 | 0 | 16 | 143 | 0 |
| Staff expenses | -21 | -120 | -8 | -152 | -424 | -763 | -578 | -669 | -852 | -666 | -592 | -339 |
| EBITDA | -115 | 103 | 116 | 263 | 54 | -218 | -107 | 62 | 81 | -650 | -449 | -339 |
| Depreciation & amort. | -0 | -0 | -41 | -45 | -9 | -7 | -7 | -15 | -41 | -32 | -22 | -129 |
| EBIT | -115 | 103 | 75 | 218 | 45 | -224 | -114 | 47 | 40 | -683 | -471 | -467 |
| Net financials | 1 | -2 | -4 | -8 | -11 | -17 | -17 | -19 | 372 | -34 | -39 | -42 |
| Profit before tax | -114 | 101 | 72 | 210 | 34 | -241 | -131 | 28 | 412 | -717 | -510 | -509 |
| Tax | -0 | 3 | 17 | 47 | 8 | -0 | -0 | -0 | 26 | -5 | -112 | -0 |
| Net profit | -114 | 98 | 55 | 163 | 27 | -241 | -131 | 28 | 386 | -712 | -398 | -509 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 493 | 469 | 968 | 1.009 | 1.836 | 2.226 | 1.829 | 2.591 | 2.246 | 1.782 | 761 |
| Equity | 186 | 284 | 341 | 505 | 531 | 1.490 | 1.359 | 1.382 | 1.768 | 1.056 | 659 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402 |
| Short-term debt | 13 | 209 | 128 | 463 | 477 | 346 | 866 | 447 | 818 | 1.190 | 1.123 | 218 |
| Total debt | 13 | 209 | 128 | 463 | 477 | 346 | 866 | 447 | 818 | 1.190 | 1.123 | 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
NV Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VITNER SERVÉ HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Stephen Hyllested Vitner Serve | Chief Executive Officer | 0 companies |
| Nicole Vitner Serve | Management | 0 companies |