| Revenue | DKK 667K | -38% |
| EBITDA | DKK 457K | +188% |
| Net profit | DKK 262K | +136% |
| Total assets | DKK 441K | -38% |
| Equity | DKK 36K | +116% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 1.488 | 1.068 | 667 |
| Staff expenses | -1.265 | -1.588 | -211 |
| EBITDA | 223 | -519 | 457 |
| Depreciation & amort. | -169 | -170 | -170 |
| EBIT | 54 | -689 | 287 |
| Net financials | -48 | -31 | -24 |
| Profit before tax | 6 | -720 | 262 |
| Tax | 1 | 12 | -0 |
| Net profit | 5 | -732 | 262 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 1.270 | 707 | 441 |
| Equity | 505 | -226 | 36 |
| Long-term debt | 174 | 119 | 59 |
| Short-term debt | 591 | 814 | 345 |
| Total debt | 765 | 933 | 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2015 | — | — |
MØ Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bertil Göran Fredrik Lind | Management | 0 companies |
| Marianne Østergaard Eriksen | Management | 0 companies |
| Jonathan Robert Cole | Board of Directors | 0 companies |
| Christopher John White | Chairman | 0 companies |
| Søren Mielow | Chairman | 0 companies |
| Jostein Bondevik | Board of Directors | 0 companies |
| Torben Synnest | Board of Directors | 0 companies |
| Kolbjørn Nordgård Hembre | Chairman | 0 companies |
| Janne Terese Sæther Talling | Board of Directors | 0 companies |
| Michael Joseph Crosby | Board of Directors | 0 companies |