| Revenue | DKK 214K | -54% |
| EBITDA | DKK 59K | +251% |
| Net profit | DKK 50K | +184% |
| Total assets | DKK 635K | +4% |
| Equity | DKK 206K | +32% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | -34 | — | 435 | 325 | 512 | 539 | 423 | 588 | 531 | 462 | 214 |
| Staff expenses | -930 | -574 | -594 | -360 | -379 | -410 | -408 | -457 | -491 | -493 | -501 | -155 |
| EBITDA | -639 | -609 | -291 | 75 | -53 | 102 | 131 | -34 | 97 | 38 | -39 | 59 |
| Depreciation & amort. | 8 | 12 | -12 | -12 | -12 | -3 | -30 | -35 | -35 | -35 | -35 | -5 |
| EBIT | -647 | -620 | -303 | 64 | -65 | 99 | 101 | -69 | 62 | 3 | -74 | 53 |
| Net financials | -26 | -24 | -21 | 3 | 1 | 2 | 1 | 3 | 5 | 3 | -2 | 10 |
| Profit before tax | -672 | -645 | -323 | 67 | -64 | 101 | 101 | -66 | 66 | 6 | -76 | 64 |
| Tax | -167 | -158 | -71 | 15 | -14 | 22 | 22 | -14 | 15 | 1 | -17 | 14 |
| Net profit | -505 | -487 | -253 | 52 | -50 | 79 | 79 | -51 | 52 | 5 | -59 | 50 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 399 | 230 | 244 | 229 | 137 | 242 | 314 | 334 | 335 | 338 | 613 | 635 |
| Equity | -425 | -412 | -665 | 103 | 53 | 131 | 210 | 159 | 211 | 215 | 156 | 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 823 | 641 | 909 | 127 | 84 | 111 | 104 | 175 | 124 | 123 | 457 | 429 |
| Total debt | 823 | 641 | 909 | 127 | 84 | 111 | 104 | 175 | 124 | 123 | 457 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2013 | — | — |
SB Management | Management | 2023 | — | — |
CM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skovly Aalborg Holding A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Lindholt | Management | 0 companies |
| Stig Behrensdorff | Management | 0 companies |
| Conny Merethe Lindholt | Management | 0 companies |