| Revenue | DKK 795K | -27% |
| EBITDA | DKK -142K | -67% |
| Net profit | DKK -151K | -125% |
| Total assets | DKK 899K | -25% |
| Equity | DKK 265K | -36% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.520 | 888 | 1.031 | 962 | 985 | 1.097 | 1.390 | 1.434 | 1.290 | 1.090 | 795 |
| Staff expenses | -1.414 | -940 | -1.010 | -1.027 | -1.022 | -1.014 | -1.140 | -1.078 | -1.157 | -1.175 | -938 |
| EBITDA | 106 | -52 | 21 | -65 | -37 | 83 | 250 | 355 | 132 | -85 | -142 |
| Depreciation & amort. | -50 | -50 | -50 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | -102 | -29 | -115 | -37 | 83 | 250 | 355 | 132 | -85 | -142 |
| Net financials | -42 | -22 | -5 | -1 | -0 | -0 | -1 | -2 | -2 | -1 | -8 |
| Profit before tax | 14 | -124 | -34 | -116 | -38 | 83 | 249 | 353 | 130 | -86 | -151 |
| Tax | 3 | -27 | -8 | -25 | -8 | 18 | 55 | 78 | 29 | -19 | -0 |
| Net profit | 11 | -97 | -27 | -91 | -30 | 65 | 194 | 275 | 101 | -67 | -151 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.010 | 992 | 1.105 | 964 | 1.071 | 1.133 | 1.564 | 1.461 | 1.511 | 1.203 | 899 |
| Equity | 91 | -6 | -33 | -123 | -153 | -88 | 106 | 381 | 483 | 416 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 919 | 998 | 1.138 | 1.087 | 1.224 | 1.222 | 1.458 | 1.075 | 1.023 | 426 | 397 |
| Total debt | 919 | 998 | 1.138 | 1.087 | 1.224 | 1.222 | 1.458 | 1.075 | 1.023 | 782 | 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2013 | — | — |
MJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJS 2TAL HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Pedersen Sandt | Management | 0 companies |
| Morten Jensen | Management | 0 companies |