| Revenue | DKK -60K | +235% |
| EBITDA | DKK -60K | -235% |
| Net profit | DKK 289K | -81% |
| Total assets | DKK 18,2M | +0% |
| Equity | DKK 17,7M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -4 | -9 | -10 | -10 | -11 | -9 | -10 | -15 | -15 | -14 | -18 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | -1 | -6 | -10 | -10 | -11 | -9 | -10 | -15 | -15 | -14 | -18 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -1 | -6 | -10 | -10 | -11 | -9 | -10 | -15 | -15 | -14 | -18 | -60 |
| Net financials | -383 | 547 | 886 | 1.689 | 1.432 | 960 | 1.158 | 1.569 | 6.219 | 12 | 493 | 1.860 | 385 |
| Profit before tax | -368 | 546 | 880 | 1.679 | 1.422 | 950 | 1.148 | 1.558 | 6.204 | -4 | 479 | 1.842 | 325 |
| Tax | 1 | 2 | 1 | 0 | 18 | 20 | -12 | -2 | 323 | -117 | 156 | 282 | 37 |
| Net profit | -369 | 544 | 879 | 1.679 | 1.404 | 930 | 1.160 | 1.560 | 5.881 | 114 | 323 | 1.560 | 289 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.495 | 3.227 | 4.144 | 6.059 | 7.328 | 8.096 | 9.088 | 10.754 | 17.835 | 16.283 | 16.694 | 18.188 | 18.235 |
| Equity | 2.480 | 2.976 | 3.756 | 5.335 | 6.638 | 7.480 | 8.564 | 10.033 | 15.818 | 15.831 | 16.055 | 17.519 | 17.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -15 | 252 | 388 | 724 | 690 | 616 | 524 | 722 | 2.017 | 451 | 639 | 669 | 517 |
| Total debt | -15 | 252 | 388 | 724 | 690 | 616 | 524 | 722 | 2.017 | 451 | 639 | 669 | 517 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|