| Revenue | DKK 29K | -118% |
| EBITDA | DKK 29K | +118% |
| Net profit | DKK 29K | +114% |
| Total assets | DKK 1,2M | +3% |
| Equity | DKK 981K | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.696 | 12.376 | 18.950 | 424 | 690 | 709 | 554 | 22 | 940 | -55 | -168 | 29 |
| Staff expenses | -2.879 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 343 | 719 | 743 | 424 | 690 | 709 | 554 | 22 | 940 | -55 | -168 | 29 |
| Depreciation & amort. | -0 | 130 | 209 | 253 | -334 | -334 | -205 | -125 | -81 | -0 | -0 | -0 |
| EBIT | 343 | 590 | 534 | 171 | 355 | 375 | 350 | -103 | 859 | -55 | -168 | 29 |
| Net financials | -3 | -1 | -25 | -24 | -114 | -92 | -93 | -82 | -65 | -15 | 0 | -0 |
| Profit before tax | 339 | 589 | 508 | 147 | 241 | 283 | 256 | -185 | 794 | -71 | -168 | 29 |
| Tax | 83 | 136 | 122 | 32 | 53 | 64 | 61 | -22 | 157 | -15 | 48 | -0 |
| Net profit | 256 | 453 | 386 | 114 | 188 | 219 | 195 | -163 | 637 | -56 | -216 | 29 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.114 | 9.141 | 13.639 | 10.289 | 13.436 | 15.197 | 12.141 | 14.447 | 1.691 | 1.375 | 1.181 | 1.222 |
| Equity | 336 | 669 | 935 | 929 | 997 | 1.091 | 1.162 | 874 | 1.373 | 1.167 | 951 | 981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.779 | 8.358 | 12.614 | 9.260 | 12.379 | 14.094 | 10.979 | 13.573 | 318 | 208 | 230 | 241 |
| Total debt | 6.779 | 8.358 | 12.614 | 9.260 | 12.379 | 14.094 | 10.979 | 13.573 | 318 | 208 | 230 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |