| Revenue | DKK 29,8M | +38% |
| EBITDA | DKK 22,2M | +55% |
| Net profit | DKK 11,7M | +97% |
| Total assets | DKK 153,8M | +0% |
| Equity | DKK 67,9M | +30% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23.302 | 26.898 | 22.475 | 21.567 | 29.846 |
| Staff expenses | -4.773 | -7.193 | -8.231 | -7.231 | -7.686 |
| EBITDA | 18.529 | 19.705 | 14.244 | 14.336 | 22.160 |
| Depreciation & amort. | -3.154 | -3.625 | -3.960 | -3.972 | -4.107 |
| EBIT | 15.375 | 16.080 | 10.284 | 10.364 | 18.053 |
| Net financials | -6 | 617 | -564 | -2.864 | -3.086 |
| Profit before tax | 15.369 | 16.697 | 9.720 | 7.500 | 14.968 |
| Tax | 2.437 | 3.502 | 1.959 | 1.556 | 3.237 |
| Net profit | 12.932 | 13.195 | 7.761 | 5.944 | 11.730 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 129.611 | 142.973 | 144.881 | 154.404 | 153.765 |
| Equity | 74.431 | 37.626 | 46.490 | 52.027 | 67.890 |
| Long-term debt | 36.626 | 45.112 | 49.654 | 49.506 | 45.648 |
| Short-term debt | 13.829 | 55.058 | 43.111 | 46.431 | 32.882 |
| Total debt | 50.455 | 100.170 | 92.765 | 95.937 | 78.530 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
PA Management | Management | 2013 – 2013 |
PB Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Peter Månsson | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Peter Borreby | Chief Executive Officer | 0 companies |