| Revenue | DKK 3,3M | -20% |
| EBITDA | DKK -338K | -817% |
| Net profit | DKK -839K | -40% |
| Total assets | DKK 2,5M | -16% |
| Equity | DKK 1,4M | -38% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 893 | 1.743 | 2.240 | 2.460 | 2.700 | 375 | 2.328 | -33 | 3.654 | 4.207 | 4.208 | 4.065 | 3.259 |
| Staff expenses | -541 | -1.446 | -1.646 | -1.576 | -970 | -3 | -1 | -0 | -3.849 | -4.708 | -4.172 | -4.102 | -3.515 |
| EBITDA | 352 | 297 | 594 | 884 | 1.731 | 372 | 2.327 | -33 | -225 | -501 | 35 | -37 | -338 |
| Depreciation & amort. | -148 | -173 | -162 | -167 | -144 | -125 | -0 | -4 | -663 | -666 | -666 | -666 | -673 |
| EBIT | 204 | 124 | 432 | 717 | 1.586 | 247 | 2.327 | -37 | -888 | -1.167 | -631 | -703 | -1.010 |
| Net financials | -9 | -1 | -1 | -1 | -1 | -8 | -7 | -3 | -32 | -58 | -63 | -64 | -58 |
| Profit before tax | 195 | 123 | 431 | 716 | 1.585 | 240 | 2.320 | -39 | -920 | -1.225 | -694 | -768 | -1.068 |
| Tax | 50 | 31 | 144 | 111 | 349 | 53 | 497 | -9 | -198 | -270 | -152 | -168 | -230 |
| Net profit | 144 | 92 | 287 | 605 | 1.236 | 187 | 1.823 | -31 | -722 | -956 | -542 | -600 | -839 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.784 | 5.996 | 6.362 | 7.251 | 8.598 | 6.418 | 5.040 | 5.210 | 5.422 | 4.713 | 4.296 | 2.936 | 2.475 |
| Equity | 224 | 317 | 604 | 1.209 | 2.445 | 2.632 | 4.454 | 424 | -298 | -1.254 | -1.796 | 2.207 | 1.369 |
| Long-term debt | 75 | 11 | 88 | 221 | 486 | 196 | 524 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.484 | 5.669 | 5.620 | 5.816 | 5.648 | 3.565 | 62 | 4.781 | 5.664 | 5.890 | 6.012 | 659 | 1.106 |
| Total debt | 5.560 | 5.680 | 5.708 | 6.037 | 6.134 | 3.761 | 586 | 4.781 | 5.664 | 5.890 | 6.012 | 659 | 1.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MC Management | Management | 2025 | — | — |
GJ Audit | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CALLESENS PENGETANK ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Axel Holst | Chief Executive Officer | 0 companies |
| Martin Callesen Glerup | Management | 0 companies |
| Gerner Jacobsen | Audit | 0 companies |