| Revenue | DKK -10K | -76% |
| EBITDA | DKK -10K | +76% |
| Net profit | DKK 1K | +100% |
| Total assets | DKK 855K | +4% |
| Equity | DKK 452K | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 888 | 1.050 | 985 | 580 | 1.003 | 1.005 | 1.002 | 1.298 | 526 | -28 | -41 | -10 |
| Staff expenses | -796 | -1.024 | -631 | -750 | -738 | -760 | -940 | -918 | -368 | -6 | -0 | -0 |
| EBITDA | 92 | 26 | 354 | -171 | 266 | 245 | 62 | 380 | 157 | -34 | -41 | -10 |
| Depreciation & amort. | -0 | -0 | -4 | -5 | -5 | -2 | -1 | -7 | -11 | -10 | -3 | -0 |
| EBIT | 92 | 26 | 350 | -176 | 260 | 243 | 61 | 373 | 147 | -44 | -44 | -10 |
| Net financials | -75 | -55 | -194 | -17 | -13 | -112 | 1 | 2 | 26 | 25 | -233 | 11 |
| Profit before tax | 18 | -29 | 156 | -193 | 248 | 131 | 63 | 374 | 173 | -18 | -276 | 2 |
| Tax | 4 | -17 | 74 | -38 | 56 | 54 | 19 | 89 | 41 | -3 | -6 | 0 |
| Net profit | 13 | -12 | 82 | -155 | 191 | 76 | 43 | 286 | 132 | -16 | -271 | 1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 666 | 691 | 717 | 633 | 797 | 841 | 868 | 1.712 | 1.152 | 1.049 | 822 | 855 |
| Equity | 93 | 81 | 163 | 8 | 200 | 276 | 319 | 605 | 737 | 721 | 450 | 452 |
| Long-term debt | 93 | 71 | 47 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 480 | 540 | 508 | 605 | 597 | 565 | 548 | 1.107 | 415 | 328 | 371 | 403 |
| Total debt | 573 | 611 | 554 | 625 | 597 | 565 | 548 | 1.107 | 415 | 328 | 371 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DS HOLDING 2013 ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| David Bernstein Sørensen | Management | 0 companies |