| Revenue | DKK 4K | -101% |
| EBITDA | DKK -2,1M | -9% |
| Net profit | DKK -1,9M | +24% |
| Total assets | DKK 4,4M | +3% |
| Equity | DKK -1,1M | -244% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -214 | -166 | 120 | 1.235 | -85 | 59 | 399 | -639 | 104 | 1.838 | -432 | 4 |
| Staff expenses | -0 | -0 | -158 | -159 | -57 | -6 | -45 | -32 | -34 | -1.194 | -1.463 | -2.068 |
| EBITDA | -214 | -166 | -38 | 1.076 | -142 | 53 | 354 | -670 | 70 | 643 | -1.895 | -2.064 |
| Depreciation & amort. | -0 | 14 | 39 | 32 | -280 | -302 | -289 | -290 | -912 | -6.712 | -929 | -52 |
| EBIT | -214 | -179 | -77 | 1.044 | -422 | -249 | 65 | -961 | -842 | -6.069 | -2.824 | -2.116 |
| Net financials | -2 | -41 | -63 | -112 | -126 | -226 | 2.668 | -202 | 1.386 | 997 | -121 | -139 |
| Profit before tax | -216 | -220 | -139 | 932 | -548 | -475 | 2.733 | -1.163 | 545 | -5.072 | -2.945 | -2.255 |
| Tax | -85 | -157 | -49 | 206 | -119 | -108 | 600 | -346 | -23 | -1.413 | -443 | -361 |
| Net profit | -131 | -64 | -90 | 725 | -428 | -366 | 2.133 | -817 | 568 | -3.659 | -2.502 | -1.893 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.957 | 7.581 | 7.638 | 10.536 | 13.875 | 14.774 | 15.210 | 16.606 | 18.123 | 12.458 | 4.254 | 4.377 |
| Equity | -51 | -115 | -205 | 520 | 92 | -275 | 1.858 | 1.041 | 5.922 | 2.263 | 776 | -1.117 |
| Long-term debt | 0 | 5.604 | 4.289 | 4.025 | 6.108 | 11.363 | 9.616 | 9.343 | 7.258 | 6.390 | 0 | 0 |
| Short-term debt | 1.769 | 949 | 2.328 | 4.367 | 5.842 | 1.836 | 1.786 | 4.341 | 2.995 | 3.039 | 2.855 | 4.871 |
| Total debt | 1.769 | 6.553 | 6.617 | 8.393 | 11.950 | 13.199 | 11.402 | 13.684 | 10.253 | 9.429 | 2.855 | 4.871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2013 | — | — |
CF Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARDLAB ApS | Company | 66.7% | 66.7% | 2023 |
SHJ AALBORG HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
| Individual | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hald Jensen | Management | 0 companies |
| Colombo Fasano | Management | 0 companies |
| Katrine Bjarni | Board of Directors | 0 companies |
| Frank Sandeløv | Chairman | 0 companies |