| Revenue | DKK 226K | -31% |
| EBITDA | DKK 177K | -33% |
| Net profit | DKK -275K | -522% |
| Total assets | DKK 13,4M | +39% |
| Equity | DKK 355K | -44% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 89 | 4 | -0 | 49 | — | -12 | 610 | 556 | 275 | 326 | 226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -16 | -64 | -49 |
| EBITDA | -47 | -95 | -13 | -6 | 43 | -56 | -12 | 419 | 431 | 259 | 262 | 177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -27 | -29 | -31 | -107 |
| EBIT | -47 | -95 | -13 | -6 | 43 | -56 | -12 | 395 | 404 | 230 | 232 | 70 |
| Net financials | 0 | -4 | -2 | -2 | -3 | -52 | 77 | 28 | -110 | -97 | -133 | -345 |
| Profit before tax | -47 | -99 | -16 | -9 | 40 | -59 | 66 | 423 | 295 | 133 | 99 | -275 |
| Tax | -2 | -2 | 4 | -0 | -9 | -0 | -0 | 82 | 63 | 46 | 34 | -0 |
| Net profit | -45 | -97 | -19 | -9 | 49 | -59 | 66 | 340 | 232 | 87 | 65 | -275 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 8 | 0 | 0 | 58 | 0 | 470 | 3.730 | 4.428 | 7.907 | 9.592 | 13.357 |
| Equity | 55 | -42 | -61 | -70 | -21 | -80 | -15 | 325 | 557 | 564 | 629 | 355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 2.905 | 3.466 | 266 | 192 | 220 |
| Short-term debt | 6 | 50 | 61 | 70 | 79 | 80 | 285 | 500 | 405 | 7.076 | 8.770 | 12.783 |
| Total debt | 6 | 50 | 61 | 70 | 79 | 80 | 485 | 3.404 | 3.871 | 7.343 | 8.962 | 13.002 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2017 | |
| Individual | 33.3% | 50.0% | 2020 | |
| Individual | 10.0% | 0.0% | 2020 | |
| Individual | 10.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|