| Revenue | DKK -217K | +64% |
| EBITDA | DKK -1,4M | -15% |
| Net profit | DKK 80,1M | +84% |
| Total assets | DKK 311,3M | +27% |
| Equity | DKK 304,6M | +31% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -82 | -109 | -133 | -132 | -217 |
| Staff expenses | -0 | -0 | -1.000 | -1.100 | -1.200 |
| EBITDA | -82 | -109 | -1.133 | -1.232 | -1.417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -109 | -1.133 | -1.232 | -1.417 |
| Net financials | -14.585 | 48.013 | -32.021 | 47.902 | 99.297 |
| Profit before tax | -14.667 | 47.904 | -33.154 | 46.669 | 97.880 |
| Tax | -7.755 | 8.093 | -3.598 | 3.175 | 17.754 |
| Net profit | -6.912 | 39.811 | -29.556 | 43.495 | 80.126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 232.714 | 249.471 | 211.807 | 244.643 | 311.303 |
| Equity | 226.595 | 249.156 | 195.400 | 231.995 | 304.621 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.119 | 315 | 16.407 | 12.648 | 6.682 |
| Total debt | 6.119 | 315 | 16.407 | 12.648 | 6.682 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CI Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla In Joo Näf | Management | 0 companies |