| Revenue | DKK 2,6M | +5% |
| EBITDA | DKK 307K | +31% |
| Net profit | DKK 105K | +100% |
| Total assets | DKK 2,2M | +3% |
| Equity | DKK 1,6M | +7% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.319 | 2.688 | 2.680 | 2.469 | 2.598 |
| Staff expenses | -1.217 | -1.128 | -1.193 | -1.268 | -1.296 |
| EBITDA | 249 | 239 | 144 | 234 | 307 |
| Depreciation & amort. | -136 | -149 | -152 | -166 | -172 |
| EBIT | 112 | 90 | -8 | 69 | 135 |
| Net financials | -4 | -6 | -3 | -1 | -0 |
| Profit before tax | 108 | 85 | -11 | 68 | 135 |
| Tax | 24 | 19 | -2 | 15 | 30 |
| Net profit | 84 | 66 | -10 | 52 | 105 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.148 | 2.041 | 2.084 | 2.083 | 2.152 |
| Equity | 1.398 | 1.464 | 1.454 | 1.506 | 1.611 |
| Long-term debt | 121 | 0 | 0 | 0 | 0 |
| Short-term debt | 497 | 426 | 480 | 444 | 428 |
| Total debt | 618 | 426 | 480 | 444 | 428 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2018 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Former (8) | ||
| Chairman | 2012 – 2017 | |
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2020 – 2026 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Heine Sørensen | Board of Directors | 0 companies |
| Bo Albin Hansen | Board of Directors | 0 companies |
| Bjarne Werner Munck | Chairman | 0 companies |
| Carsten Bo Larsen | Chairman | 0 companies |
| Henrik Bernth | Board of Directors | 0 companies |
| Niels Henrik Kyed | Board of Directors | 0 companies |
| Kenneth Madsen | Board of Directors | 0 companies |
| Rasmus Schiødt Visby | Board of Directors | 0 companies |
| Boye Bo Nielsen | Board of Directors | 0 companies |
| Poul Arne Nielsen | Chairman | 0 companies |
| Yasmina Liv Zacares | Board of Directors | 0 companies |
| Anders Juel-Winther | Board of Directors | 0 companies |