| Revenue | DKK -6K | +26% |
| EBITDA | DKK -6K | -26% |
| Net profit | DKK -117K | -166% |
| Total assets | DKK 276K | -20% |
| Equity | DKK 187K | -38% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -8 | -10 | -5 | -7 | -13 | -1 | -1 | -3 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -8 | -8 | -10 | -5 | -7 | -13 | -1 | -1 | -15 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -8 | -8 | -10 | -5 | -7 | -13 | -1 | -1 | -15 | -5 | -6 |
| Net financials | 176 | -75 | -73 | 67 | -92 | -15 | -1 | -1 | 43 | 108 | 163 | -111 |
| Profit before tax | 164 | -82 | -81 | 58 | -97 | -22 | -13 | -2 | 41 | 93 | 158 | -117 |
| Tax | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -0 |
| Net profit | 166 | -82 | -81 | 58 | -97 | -22 | -13 | -2 | 41 | 93 | 176 | -117 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 220 | 139 | 198 | 99 | 84 | 72 | 71 | 114 | 242 | 345 | 276 |
| Equity | 246 | 114 | 33 | 91 | 30 | 9 | -4 | -7 | 34 | 127 | 304 | 187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 106 | 106 | 107 | 69 | 75 | 76 | 78 | 79 | 114 | 42 | 89 |
| Total debt | 12 | 106 | 106 | 107 | 69 | 75 | 76 | 78 | 79 | 114 | 42 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|