| Revenue | DKK 43K | -88% |
| EBITDA | DKK -60K | -128% |
| Net profit | DKK -60K | -136% |
| Total assets | DKK 209K | -33% |
| Equity | DKK 191K | -24% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.244 | 1.005 | 87 | 291 | 474 | 679 | 809 | 426 | 415 | 610 | 355 | 43 |
| Staff expenses | -1.003 | -1.075 | -155 | -238 | -566 | -754 | -859 | -264 | -259 | -462 | -142 | -103 |
| EBITDA | 240 | -71 | -68 | 53 | -92 | -74 | -51 | 162 | 155 | 148 | 213 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -22 | -26 | -30 | -79 | -0 | -0 | -0 | -0 |
| EBIT | 240 | -71 | -68 | 53 | -114 | -101 | -81 | 83 | 155 | 148 | 213 | -60 |
| Net financials | -3 | -1 | -6 | -5 | -5 | -1 | -9 | -3 | -1 | -2 | -2 | 0 |
| Profit before tax | 238 | -72 | -74 | 48 | -119 | -101 | -90 | 80 | 154 | 147 | 212 | -60 |
| Tax | 61 | -0 | -0 | -21 | -26 | 47 | -89 | 21 | 34 | 32 | 47 | -0 |
| Net profit | 176 | -72 | -74 | 68 | -93 | -148 | -1 | 59 | 120 | 114 | 165 | -60 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 632 | 331 | 465 | 387 | 275 | 247 | 192 | 191 | 357 | 312 | 209 |
| Equity | 256 | 115 | 41 | 109 | 16 | -132 | -133 | -75 | 45 | 160 | 250 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 311 | 517 | 290 | 356 | 370 | 407 | 380 | 266 | 145 | 197 | 62 | 18 |
| Total debt | 311 | 517 | 290 | 356 | 370 | 407 | 380 | 266 | 145 | 197 | 62 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKOB WORM HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Worm | Management | 0 companies |