| Revenue | DKK -113K | -52% |
| EBITDA | DKK -113K | +56% |
| Net profit | DKK -15K | +93% |
| Total assets | DKK 2,9M | -3% |
| Equity | DKK 1,8M | -1% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 812 | 576 | 1.438 | -234 | -113 |
| Staff expenses | -50 | -50 | -50 | -25 | -0 |
| EBITDA | 762 | 526 | 1.388 | -259 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 762 | 526 | 1.388 | -259 | -113 |
| Net financials | -16 | -11 | -35 | 45 | 102 |
| Profit before tax | 746 | 515 | 1.354 | -214 | -11 |
| Tax | 173 | 134 | 280 | 0 | 4 |
| Net profit | 573 | 380 | 1.073 | -214 | -15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27.499 | 27.349 | 26.973 | 2.934 | 2.852 |
| Equity | 25.622 | 25.502 | 26.075 | 1.862 | 1.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 96 | 90 | 51 | 22 |
| Total debt | 88 | 96 | 90 | 51 | 22 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Management | Management | 2014 |
| Former (1) | ||
SL Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Former (4) | ||
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2024 | |
| Chairman | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kassow Feldt | Management | 0 companies |
| Søren Langli Sørensen | Management | 0 companies |
| Per Buhl Nielsen | Chairman | 0 companies |
| Jens Fibiger-Henriksen | Board of Directors | 0 companies |
| Michael Thatt | Board of Directors | 0 companies |
| Kasper Holch Kragelund | Board of Directors | 0 companies |
| Marianne Stampe | Board of Directors | 0 companies |
| Jørn Jensen Holm | Board of Directors | 0 companies |
| Finn Blaavand | Chairman | 0 companies |