| Revenue | DKK 45K | -64% |
| EBITDA | DKK 45K | -64% |
| Net profit | DKK 43K | -42% |
| Total assets | DKK 1,1M | +6% |
| Equity | DKK 1M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | — | 124 | 191 | 80 | 12 | 154 | 126 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 66 | 124 | 191 | 80 | 12 | 154 | 126 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 66 | 124 | 191 | 80 | 12 | 154 | 126 | 45 |
| Net financials | -34 | -17 | -76 | -47 | 5 | 20 | -19 | -30 | 11 |
| Profit before tax | 27 | 49 | 48 | 144 | 85 | 32 | 135 | 96 | 56 |
| Tax | 7 | 11 | 11 | 33 | 19 | 7 | 31 | 21 | 13 |
| Net profit | 20 | 37 | 37 | 111 | 65 | 25 | 104 | 75 | 43 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 917 | 1.641 | 2.275 | 776 | 831 | 831 | 1.868 | 1.003 | 1.061 |
| Equity | 520 | 558 | 594 | 706 | 771 | 796 | 900 | 974 | 1.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 1.083 | 1.680 | 70 | 60 | 35 | 969 | 29 | 44 |
| Total debt | 397 | 1.083 | 1.680 | 70 | 60 | 35 | 969 | 29 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DHM HOLDING A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Carlsen | Management | 0 companies |
| Christian Malchau Carlsen | Board of Directors | 0 companies |
| Anne-Lise Hansen | Board of Directors | 0 companies |