| Revenue | DKK 20,5M | -12% |
| EBITDA | DKK 51,6M | +52% |
| Net profit | DKK 51,7M | +153% |
| Total assets | DKK 571,8M | +50% |
| Equity | DKK 519,7M | +42% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.686 | 39.997 | 37.033 | 32.665 | 30.072 | 24.998 | 23.399 | 20.498 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.163 | 42.097 | 46.332 | 35.960 | 74.970 | 29.101 | 34.004 | 51.559 |
| Depreciation & amort. | -0 | -2.509 | -2.509 | -2.124 | -1.942 | -1.576 | -1.009 | -0 |
| EBIT | 2.163 | 39.588 | 43.822 | 33.836 | 73.028 | 27.526 | 32.995 | 51.559 |
| Net financials | 0 | -20.524 | -18.305 | -12.460 | -12.299 | -10.550 | -6.776 | 39.595 |
| Profit before tax | 2.163 | 19.064 | 25.517 | 21.376 | 60.729 | 16.976 | 26.219 | 51.702 |
| Tax | 541 | 4.671 | 6.260 | 4.845 | 15.706 | 2.851 | 5.792 | -0 |
| Net profit | 1.622 | 14.393 | 19.256 | 16.531 | 45.023 | 14.124 | 20.427 | 51.702 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 672.216 | 701.247 | 661.296 | 577.030 | 533.527 | 440.482 | 382.252 | 571.761 |
| Equity | 647.864 | 84.242 | 103.498 | 120.030 | 140.053 | 124.177 | 364.874 | 519.667 |
| Long-term debt | 18.449 | 589.154 | 531.034 | 425.468 | 371.929 | 303.075 | 5.431 | 0 |
| Short-term debt | 5.903 | 27.851 | 26.764 | 31.532 | 21.545 | 13.229 | 11.948 | 52.094 |
| Total debt | 24.352 | 617.005 | 557.798 | 457.000 | 393.474 | 316.305 | 17.379 | 52.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Unofficial title | Unofficial title | 2020 | — | — |
NE Management | Management | 2019 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PA Management | Management | 2013 | — | — |
DH Management | Management | 2016 | — | — |
BE Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRISTIANSGÅRDEN P/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Damgaard | Unofficial title | 0 companies |
| Niels Elmo Jensen | Management | 0 companies |
| Allan Nielsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| David Hilmar Herbert Girra | Management | 0 companies |
| Bernhard Engelbrecht | Management | 0 companies |
| Søren Bo Rosted Hansen | Board of Directors | 0 companies |
| Louise Hertz | Chairman | 0 companies |
| Gyrithe Juel Grindsted | Board of Directors | 0 companies |
| Sabina Suvalija | Chairman | 0 companies |
| Chresten Dengsøe | Chairman | 0 companies |
| Arwed Fischer | Board of Directors | 0 companies |
| Rikke Lykke Talchow | Chairman | 0 companies |
| Klaus Alois Schmitt | Board of Directors | 0 companies |
| Åse Kogsbøll | Board of Directors | 0 companies |
| Cristina Patricia Lage | Chairman | 0 companies |
| Niels Erik Petersen | Board of Directors | 0 companies |