| Revenue | DKK 5,7B | +3% |
| EBITDA | DKK 356,5M | +1% |
| Net profit | DKK -55,4M | -368% |
| Total assets | DKK 4,2B | +9% |
| Equity | DKK 962,4M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99.405 | -132 | — | — | — | — | 0 | 0 | 0 | 0 | 5.547.837 | 5.696.114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -761.709 | -801.275 |
| EBITDA | -1.662 | -132 | -80 | -444 | -18.368 | -128 | -116 | -269 | -433 | -71 | 354.218 | 356.454 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -175.111 | -189.697 |
| EBIT | -1.662 | -132 | -80 | -444 | -18.368 | -128 | -116 | -269 | -433 | -71 | 179.107 | 166.757 |
| Net financials | -4.092 | 54.253 | 97.192 | 21.006 | 56.399 | 29.758 | -10.243 | -29.539 | -41.766 | 54.302 | -152.216 | -173.295 |
| Profit before tax | -5.754 | 54.121 | 97.112 | 20.562 | 38.031 | 29.630 | -10.359 | -29.808 | 6.078 | 54.231 | 26.891 | -6.538 |
| Tax | -410 | 67 | -48 | -1.093 | -1.654 | -1.641 | -1.508 | -840 | -1.456 | -1.427 | 6.225 | 48.850 |
| Net profit | -5.344 | 54.054 | 97.160 | 21.656 | 39.685 | 31.271 | -8.851 | -28.968 | 7.534 | 55.658 | 20.666 | -55.388 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 637.726 | 708.036 | 31 | 870.787 | 1.030.799 | 1.200.991 | 1.238.088 | 1.198.658 | 1.291.006 | 1.407.999 | 3.866.734 | 4.204.937 |
| Equity | 599.048 | 669.202 | — | 821.250 | 826.685 | 868.825 | 871.110 | 793.351 | 843.946 | 919.421 | 984.635 | 962.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 128.869 | 254.267 | 324.858 | 358.949 | 396.486 | 437.156 | 1.667.205 | 1.990.673 |
| Short-term debt | 38.678 | 38.834 | 0 | 49.536 | 75.245 | 77.899 | 42.120 | 46.358 | 50.574 | 51.422 | 1.201.102 | 1.231.713 |
| Total debt | 38.678 | 38.834 | 0 | 49.536 | 204.114 | 332.166 | 366.978 | 405.307 | 447.060 | 488.578 | 2.868.307 | 3.222.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2014 | — | — |
PA Management | Management | 2013 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 90.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skipper | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jim Bøjesen Hessellund Pedersen | Chief Executive Officer | 0 companies |
| Robert Steen Kledal | Board of Directors | 0 companies |
| Michael Jeremy Greenspan | Board of Directors | 0 companies |
| Håkan Petter Samlin | Board of Directors | 0 companies |
| Clark Alexander Harman | Board of Directors | 0 companies |
| William Joseph Hanenberg JR | Chairman | 0 companies |
| Alfred Edward Johansen | Board of Directors | 0 companies |
| David Leonard Rattner | Board of Directors | 0 companies |
| Thomas Palm Westermann | Board of Directors | 0 companies |
| Søren Dan Johansen | Board of Directors | 0 companies |