| Revenue | DKK 7K | +25% |
| EBITDA | DKK 7K | +25% |
| Net profit | DKK 8K | +48% |
| Total assets | DKK 420K | -23% |
| Equity | DKK 131K | +7% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -5 | 0 | 10 | 12 | 24 | 19 | 13 | 6 | 7 | 6 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -5 | 0 | 10 | 12 | 24 | 19 | 13 | 6 | 7 | 6 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -12 | -10 | -10 | -10 | -8 | -0 | -0 | -0 |
| EBIT | -18 | -5 | 0 | 6 | 1 | 14 | 9 | 3 | -2 | 7 | 6 | 7 |
| Net financials | 23 | 6 | 5 | 2 | 0 | 0 | -1 | -0 | -1 | -1 | 0 | 3 |
| Profit before tax | 5 | 2 | 6 | 8 | 1 | 14 | 8 | 3 | -3 | 5 | 6 | 10 |
| Tax | 2 | 0 | 2 | 2 | 0 | 3 | 3 | 2 | -0 | -0 | 0 | 2 |
| Net profit | 2 | 1 | 3 | 6 | 1 | 11 | 5 | 1 | -3 | 5 | 5 | 8 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.111 | 987 | 578 | 359 | 438 | 708 | 489 | 655 | 729 | 344 | 546 | 420 |
| Equity | 86 | 88 | 91 | 97 | 98 | 109 | 114 | 115 | 113 | 118 | 123 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.024 | 899 | 487 | 263 | 340 | 599 | 375 | 540 | 617 | 226 | 422 | 288 |
| Total debt | 1.024 | 899 | 487 | 263 | 340 | 599 | 375 | 540 | 617 | 226 | 422 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJ INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
KEN HYLDGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
J.L. Hyldgaard Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nørlem Jacobsen | Management | 0 companies |
| Jeanie Louise Hyldgaard | Board of Directors | 0 companies |
| Johan Carlos Schwerin | Board of Directors | 0 companies |
| Helen Jacobsen Nørlem | Board of Directors | 0 companies |
| Peter Ove Frandsen | Board of Directors | 0 companies |
| Thomas Andreasen | Board of Directors | 0 companies |
| Ken Hyldgaard | Chairman | 0 companies |
| Henrik Møller Østergaard | Chairman | 0 companies |