| Revenue | DKK -228K | +47% |
| EBITDA | DKK -1,7M | -981% |
| Net profit | DKK 1,7M | -80% |
| Total assets | DKK 113,1M | +5% |
| Equity | DKK 104,8M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -60 | -31 | 72 | 1.550 | 480 | 595 | -340 | -165 | 12 | -347 | -155 | -228 |
| Staff expenses | -0 | -0 | -0 | -0 | -800 | -400 | -2.003 | -0 | -1.105 | -0 | -0 | -0 | -1.444 |
| EBITDA | -93 | -60 | -31 | 72 | 750 | 80 | -1.418 | -340 | -1.269 | 12 | -347 | -155 | -1.671 |
| Depreciation & amort. | -0 | -0 | -0 | -30 | -40 | -40 | -40 | -0 | -0 | -0 | -101 | -168 | -172 |
| EBIT | -93 | -60 | -31 | 42 | 710 | 40 | -1.458 | -340 | -1.269 | 12 | -448 | -322 | -1.843 |
| Net financials | 540 | 1.083 | 1.628 | 888 | 500 | -7.170 | -560 | 1.884 | 7.195 | 109.403 | -392 | 8.941 | 3.553 |
| Profit before tax | 447 | 1.023 | 1.597 | 930 | 1.210 | -7.130 | -2.017 | 1.544 | 5.925 | 109.415 | -839 | 8.619 | 1.710 |
| Tax | 106 | 102 | 99 | 120 | 199 | 51 | -1 | 21 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 341 | 922 | 1.499 | 811 | 1.011 | -7.181 | -2.016 | 1.523 | 5.925 | 109.415 | -839 | 8.619 | 1.710 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.644 | 23.830 | 26.217 | 25.837 | 26.171 | 17.584 | 16.254 | 16.706 | 22.945 | 125.708 | 108.344 | 107.884 | 113.092 |
| Equity | 24.242 | 23.664 | 23.963 | 23.473 | 22.884 | 14.903 | 13.504 | 14.227 | 19.902 | 124.817 | 107.978 | 107.597 | 104.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 401 | 166 | 2.254 | 2.364 | 3.283 | 2.680 | 2.749 | 2.478 | 3.043 | 891 | 366 | 287 | 8.285 |
| Total debt | 401 | 166 | 2.254 | 2.364 | 3.283 | 2.680 | 2.749 | 2.478 | 3.043 | 891 | 366 | 287 | 8.285 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|