| Revenue | DKK 39,5M | -28% |
| EBITDA | DKK 1,5M | -91% |
| Net profit | DKK 277K | -98% |
| Total assets | DKK 29,7M | -32% |
| Equity | DKK 15,4M | -27% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21.865 | 21.746 | 19.973 | 54.750 | 39.540 |
| Staff expenses | -0 | -0 | -0 | -37.452 | -38.010 |
| EBITDA | 7.881 | 6.213 | 3.132 | 17.298 | 1.530 |
| Depreciation & amort. | -0 | -0 | -0 | -297 | -349 |
| EBIT | 7.881 | 6.213 | 3.132 | 17.001 | 1.181 |
| Net financials | -277 | 399 | -145 | -140 | -595 |
| Profit before tax | 7.604 | 6.612 | 2.987 | 16.861 | 587 |
| Tax | 1.675 | 1.396 | 639 | 3.847 | 310 |
| Net profit | 5.929 | 5.216 | 2.348 | 13.014 | 277 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47.474 | 38.875 | 27.119 | 43.912 | 29.684 |
| Equity | 14.097 | 16.385 | 10.604 | 21.118 | 15.395 |
| Long-term debt | 2.711 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.091 | 15.197 | 14.276 | 19.479 | 11.552 |
| Total debt | 23.803 | 15.197 | 14.276 | 19.479 | 11.552 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
SJ Deputy | Deputy | 2013 – 2019 |
TW Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2015 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2013 – 2023 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Jastrup | Deputy | 0 companies |
| Tine Weisshappel Holmboe | Chief Executive Officer | 0 companies |
| Jesper Brokholm Henriksen | Chief Executive Officer | 0 companies |
| Else Louise Regitze Sommer | Chairman | 0 companies |
| Preben Erik Nielsen | Board of Directors | 0 companies |
| Niels Bryde Hansen | Board of Directors | 0 companies |
| Stig Mikkelsen | Board of Directors | 0 companies |
| Daniel V Hayden | Board of Directors | 0 companies |
| Morten Winding | Board of Directors | 0 companies |
| Torben Lindquist Hansen | Board of Directors | 0 companies |
| Mathias Palle | Board of Directors | 0 companies |
| Mette Rosenqvist Whipps | Board of Directors | 0 companies |
| Kim Jybæk | Chairman | 0 companies |
| Kresten Kirkegaard | Board of Directors | 0 companies |