| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | -100% |
| Equity | DKK -6K | +97% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 141 | -120 | 388 | 909 | -24 | 0 | 0 | 0 | 0 |
| Staff expenses | -174 | -229 | -333 | -712 | -703 | -50 | -0 | -0 | -0 | -0 |
| EBITDA | -209 | -88 | -453 | -324 | -353 | 998 | -0 | 0 | 0 | 0 |
| Depreciation & amort. | 22 | -28 | 52 | -106 | -106 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -231 | -116 | -505 | -430 | -459 | 998 | -0 | 0 | 0 | 0 |
| Net financials | -37 | -66 | -61 | -43 | -38 | -46 | 0 | -0 | 0 | 0 |
| Profit before tax | -289 | -182 | -566 | -473 | -497 | 952 | -0 | -0 | 0 | 0 |
| Tax | -72 | -48 | -0 | 120 | -102 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -217 | -134 | -566 | -593 | -395 | 952 | -0 | -0 | 0 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 591 | 806 | 561 | 568 | 136 | 135 | 102 | 102 | 0 |
| Equity | 80 | -271 | -837 | -1.430 | -1.825 | -873 | -873 | -873 | -199 | -6 |
| Long-term debt | 1.126 | 0 | 246 | 57 | 0 | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 130 | 862 | 1.397 | 1.934 | 2.392 | 1.009 | 1.008 | 974 | 301 | 6 |
| Total debt | 563 | 862 | 1.643 | 1.991 | 2.393 | 1.009 | 1.008 | 975 | 301 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YK Management | Management | 2013 | — | — |
MR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARCO INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Yurdum Karakaplan | Management | 0 companies |
| Marco Rezai | Management | 0 companies |