| Revenue | DKK 4,5M | -19% |
| EBITDA | DKK 591K | -79% |
| Net profit | DKK -2,7M | -162% |
| Total assets | DKK 58M | +8% |
| Equity | DKK 6,3M | -30% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -206 | -58 | -81 | -81 | -113 | -3.485 | 573 | 19.842 | 17.433 | 4.320 | 5.503 | 4.480 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.448 | -2.051 | -2.740 | -3.889 |
| EBITDA | -206 | -58 | -81 | -81 | -113 | -3.485 | 573 | 19.842 | 15.984 | 2.269 | 2.763 | 591 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -864 | -864 | -5.659 | -1.756 | -1.756 | -1.756 |
| EBIT | -206 | -58 | -81 | -81 | -113 | -3.485 | -290 | 18.979 | 10.325 | 513 | 1.006 | -1.166 |
| Net financials | -2 | 4 | -4 | -0 | -33 | -76 | -1.258 | -2.377 | -2.890 | -2.856 | -2.299 | -2.262 |
| Profit before tax | -208 | -55 | -85 | -82 | -145 | -3.561 | -1.548 | 16.601 | 7.435 | -2.343 | -1.293 | -3.427 |
| Tax | -0 | -0 | -0 | -0 | -0 | -897 | -341 | 3.672 | 1.636 | -516 | -277 | -764 |
| Net profit | -208 | -55 | -85 | -82 | -145 | -2.664 | -1.207 | 12.930 | 5.799 | -1.828 | -1.015 | -2.663 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 56 | 63 | 46 | 579 | 17.865 | 22.720 | 59.982 | 74.510 | 54.852 | 53.552 | 57.970 |
| Equity | -128 | -183 | -268 | -350 | 55 | 548 | 1.130 | 14.060 | 11.822 | 9.994 | 8.979 | 6.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 239 | 331 | 396 | 524 | 17.318 | 21.590 | 45.488 | 62.688 | 44.857 | 44.573 | 51.654 |
| Total debt | 183 | 239 | 331 | 396 | 524 | 17.318 | 21.590 | 45.488 | 62.688 | 44.857 | 44.573 | 51.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2013 | — | — |
CN Management | Management | 2019 | — | — |
JW Management | Management | 2017 | — | — |
JW Management | Management | 2013 | — | — |
TH Management | Management | 2018 | — | — |
SM Management | Management | 2019 | — | — |
AT Management | Management | 2021 | — | — |
UF Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hanna Kaisa Drabble | Management | 0 companies |
| Carl Niklas Jarl | Management | 0 companies |
| Jonus Wigar Bartholdson | Management | 0 companies |
| Jonus Wigar Bartoldsson | Management | 0 companies |
| Thomas Hugo Furuskog | Management | 0 companies |
| Sonja Marie Cecilia Vidriksson | Management | 0 companies |
| Allan Thorsen | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |