| Revenue | DKK 3,6M | +51% |
| EBITDA | DKK -676K | +62% |
| Net profit | DKK -746K | +59% |
| Total assets | DKK 4,1M | +13% |
| Equity | DKK 246K | -75% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.864 | 17.988 | 16.169 | 19.512 | 6.518 | 3.737 | 6.484 | 2.388 | 3.614 |
| Staff expenses | -3.546 | -5.644 | -4.536 | -5.536 | -5.475 | -5.285 | -4.361 | -4.146 | -4.290 |
| EBITDA | 1.615 | -127 | 567 | 1.301 | 1.044 | -1.548 | 2.124 | -1.758 | -676 |
| Depreciation & amort. | -15 | -46 | -51 | -51 | -68 | -78 | -52 | -68 | -80 |
| EBIT | 1.600 | -172 | 516 | 1.250 | 976 | -1.626 | 2.072 | -1.826 | -756 |
| Net financials | -0 | -13 | -18 | -1 | -6 | -2 | -5 | 2 | -17 |
| Profit before tax | 1.600 | -186 | 498 | 1.249 | 970 | -1.629 | 2.067 | -1.824 | -772 |
| Tax | 403 | -46 | 115 | 277 | 215 | -2 | 105 | -18 | -27 |
| Net profit | 1.197 | -140 | 383 | 972 | 754 | -1.626 | 1.962 | -1.806 | -746 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.411 | 3.855 | 4.736 | 5.907 | 5.891 | 4.249 | 5.506 | 3.673 | 4.147 |
| Equity | 1.277 | 1.083 | 1.466 | 2.383 | 3.080 | 1.254 | 3.215 | 992 | 246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 138 | 0 | 0 | 0 |
| Short-term debt | 2.125 | 2.772 | 3.265 | 3.523 | 2.809 | 2.858 | 2.290 | 2.681 | 3.901 |
| Total debt | 2.125 | 2.772 | 3.265 | 3.523 | 2.809 | 2.995 | 2.290 | 2.681 | 3.901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bøckmann Holding ApS | Company | 90.0% | 90.0% | 2020 |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Thor Bøckmann | Founder | 0 companies |