| Revenue | DKK -6K | +9% |
| EBITDA | DKK -6K | -9% |
| Net profit | DKK 392K | +3446% |
| Total assets | DKK 749K | +1% |
| Equity | DKK 585K | +86% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -10 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -17 | -294 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -10 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -17 | -294 | -6 | -7 | -7 | -7 | -7 | -7 | -8 | -10 | -5 | -6 |
| Net financials | -461 | 87 | -64 | 351 | -20 | 4 | -13 | -88 | -34 | -22 | -22 | -6 | 396 |
| Profit before tax | -467 | 70 | -358 | 345 | -27 | -3 | -20 | -95 | -41 | -30 | -32 | -12 | 390 |
| Tax | -0 | -0 | 30 | -6 | -30 | -11 | -7 | -2 | -8 | -7 | -12 | -0 | -2 |
| Net profit | -467 | 70 | -388 | 351 | 3 | 9 | -12 | -93 | -34 | -23 | -20 | -12 | 392 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 549 | 644 | 359 | 725 | 720 | 752 | 741 | 673 | 668 | 667 | 664 | 740 | 749 |
| Equity | 463 | 533 | 145 | 496 | 499 | 508 | 496 | 403 | 369 | 346 | 326 | 315 | 585 |
| Long-term debt | 0 | 0 | 0 | 73 | 0 | 45 | 0 | 68 | 207 | 14 | 53 | 0 | 0 |
| Short-term debt | 86 | 111 | 214 | 156 | 221 | 200 | 245 | 203 | 92 | 307 | 285 | 425 | 164 |
| Total debt | 86 | 111 | 214 | 230 | 221 | 244 | 245 | 271 | 299 | 321 | 338 | 425 | 164 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|