| Revenue | DKK 1,7M | -27% |
| EBITDA | DKK 432K | -66% |
| Net profit | DKK 288K | -69% |
| Total assets | DKK 4,4M | -12% |
| Equity | DKK 3,3M | -6% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 62 | 51 | -0 | 388 | 957 | 986 | 2.427 | 2.429 | 2.758 | 2.283 | 1.664 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -450 | -726 | -638 | -1.183 | -1.005 | -1.180 |
| EBITDA | 0 | 62 | 51 | -0 | 388 | 957 | 536 | 1.702 | 1.790 | 1.575 | 1.278 | 432 |
| Depreciation & amort. | -0 | -27 | -0 | -0 | -0 | -0 | -0 | -5 | -30 | -32 | -32 | -70 |
| EBIT | 0 | 35 | 51 | -0 | 388 | 957 | 536 | 1.697 | 1.760 | 1.542 | 1.246 | 362 |
| Net financials | 0 | -7 | -1 | 0 | -1 | 1 | -6 | -34 | -22 | -326 | -41 | 9 |
| Profit before tax | 0 | 28 | 49 | -0 | 387 | 958 | 529 | 1.662 | 1.738 | 1.217 | 1.204 | 371 |
| Tax | -0 | 7 | 11 | -1 | 85 | 211 | 123 | 373 | 382 | 269 | 267 | 83 |
| Net profit | 0 | 20 | 39 | 1 | 302 | 747 | 406 | 1.290 | 1.355 | 947 | 937 | 288 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 170 | 114 | 100 | 892 | 1.343 | 1.856 | 3.550 | 4.514 | 4.713 | 4.996 | 4.413 |
| Equity | 0 | 34 | 73 | 74 | 376 | 912 | 1.102 | 2.116 | 2.472 | 2.947 | 3.485 | 3.272 |
| Long-term debt | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 |
| Short-term debt | 0 | 130 | 41 | 26 | 516 | 431 | 754 | 1.430 | 2.039 | 1.751 | 1.512 | 1.117 |
| Total debt | 0 | 136 | 41 | 26 | 516 | 431 | 754 | 1.430 | 2.039 | 1.765 | 1.512 | 1.117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2013 | — | — |
MS Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUDLEBUSCH HOLDING ApS | Company | 90.0% | 90.0% | 2026 |
Salomonsen Invest ApS | Company | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Carsten Hansen | Management | 0 companies |
| Mads Salomonsen | Management | 0 companies |
| Nicolaj Dahl Hansen | Chairman | 0 companies |