| Revenue | DKK -123K | -119% |
| EBITDA | DKK -240K | -274% |
| Net profit | DKK -275K | -574% |
| Total assets | DKK 302K | -75% |
| Equity | DKK -95K | -153% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.440 | -193 | 911 | 662 | -123 |
| Staff expenses | -1.089 | -85 | -803 | -524 | -117 |
| EBITDA | 350 | -278 | 109 | 138 | -240 |
| Depreciation & amort. | -12 | -42 | -48 | -44 | -95 |
| EBIT | 338 | -320 | 61 | 94 | -335 |
| Net financials | -1 | -3 | -30 | -19 | -15 |
| Profit before tax | 338 | -323 | 31 | 75 | -349 |
| Tax | 75 | -72 | 9 | 17 | -75 |
| Net profit | 263 | -251 | 22 | 58 | -275 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 888 | 1.046 | 1.195 | 1.230 | 302 |
| Equity | -124 | 100 | 121 | 179 | -95 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.012 | 946 | 1.074 | 1.051 | 397 |
| Total debt | 1.012 | 946 | 1.074 | 1.051 | 397 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PC Management | Management | 2013 |
| Former (2) | ||
MB Management | Management | 2013 – 2020 |
MJ Management | Management | 2013 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Bay Jacobsen | Management | 0 companies |
| Morten Jensen | Management | 0 companies |
| Peter Christian Bühlmann Jensen | Management | 0 companies |