| Revenue | DKK -25K | -16% |
| EBITDA | DKK -25K | +16% |
| Net profit | DKK -4,4M | -273% |
| Total assets | DKK 82M | -27% |
| Equity | DKK 68,4M | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -14 | -21 | -21 | -20 | -12 | -14 | -19 | -47 | -24 | -28 | -29 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -21 | -21 | -20 | -12 | -14 | -19 | -47 | -24 | -28 | -29 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -14 | -21 | -21 | -20 | -12 | -14 | -19 | -47 | -24 | -28 | -29 | -25 |
| Net financials | 2.815 | 1.146 | 1.708 | 2.300 | -285 | 2.149 | 1.397 | -824 | 3.065 | 1.512 | 1.587 | 3.261 | -4.477 |
| Profit before tax | 2.805 | 1.132 | 1.687 | 2.278 | -305 | 2.137 | 1.383 | -843 | 3.018 | 1.488 | 1.559 | 3.231 | -4.501 |
| Tax | -2 | 12 | 4 | -9 | -22 | -23 | -32 | -106 | 184 | -364 | 242 | 674 | -67 |
| Net profit | 2.808 | 1.120 | 1.683 | 2.287 | -283 | 2.161 | 1.415 | -737 | 2.834 | 1.852 | 1.317 | 2.557 | -4.434 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.605 | 58.606 | 60.913 | 63.557 | 66.471 | 71.321 | 72.856 | 133.512 | 105.082 | 116.877 | 104.870 | 112.151 | 82.039 |
| Equity | 56.595 | 57.714 | 59.397 | 61.685 | 61.402 | 63.563 | 64.977 | 64.241 | 67.075 | 68.927 | 70.244 | 72.802 | 68.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.010 | 374 |
| Short-term debt | 10 | 892 | 1.516 | 1.873 | 5.069 | 7.758 | 7.878 | 69.272 | 38.007 | 47.950 | 34.626 | 38.339 | 13.298 |
| Total debt | 10 | 892 | 1.516 | 1.873 | 5.069 | 7.758 | 7.878 | 69.272 | 38.007 | 47.950 | 34.626 | 39.349 | 13.672 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|