| Revenue | DKK -11K | -81% |
| EBITDA | DKK -11K | +81% |
| Net profit | DKK 553K | +104% |
| Total assets | DKK 11,9M | +5% |
| Equity | DKK 11,1M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.541 | 1.670 | 787 | -59 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.541 | 1.670 | 7.872 | -59 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.541 | 1.670 | 7.872 | -59 | -11 |
| Net financials | -381 | -352 | -112 | 330 | 564 |
| Profit before tax | 1.160 | 1.318 | 7.760 | 271 | 553 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.160 | 1.318 | 7.760 | 271 | 553 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.648 | 25.142 | 11.243 | 11.317 | 11.854 |
| Equity | 1.160 | 2.478 | 10.238 | 10.509 | 11.062 |
| Long-term debt | 33.382 | 20.167 | 0 | 0 | 0 |
| Short-term debt | 2.431 | 2.496 | 1.004 | 808 | 792 |
| Total debt | 35.813 | 22.663 | 1.004 | 808 | 792 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Management | Management | 2015 |
LJ Management | Management | 2015 |
| Former (2) | ||
HV Management | Management | 2012 – 2015 |
JT Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vangsted | Management | 0 companies |
| Jan Meelby Klausen | Management | 0 companies |
| Linhardt Jensen | Management | 0 companies |
| Jørn Theilgaard | Management | 0 companies |
| Susanne Vangsted | Board of Directors | 0 companies |
| Benny Jensen | Board of Directors | 0 companies |
| Søren Vangsted | Chairman | 0 companies |