| Revenue | — | — |
| EBITDA | DKK 254K | -55% |
| Net profit | DKK 239K | -56% |
| Total assets | DKK 2,4M | -10% |
| Equity | DKK 1,7M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -8 | -7 | -7 | -11 | -6 | 0 | -9 | -7 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -8 | -7 | -7 | -11 | -6 | -9 | -9 | -7 | 307 | 559 | 254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -8 | -7 | -7 | -11 | -6 | -9 | -9 | -7 | 307 | 559 | 254 |
| Net financials | 0 | 0 | 0 | -110 | 0 | 210 | 587 | 231 | 197 | 343 | 293 | 544 | 246 |
| Profit before tax | -10 | -6 | -8 | -117 | -7 | 199 | 581 | 222 | 188 | 336 | 286 | 538 | 239 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -6 | -8 | -117 | -7 | 199 | 581 | 222 | 188 | 336 | 286 | 538 | 239 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 69 | 121 | 5 | 0 | 1.520 | 2.143 | 2.337 | 2.949 | 3.209 | 2.280 | 2.717 | 2.435 |
| Equity | 70 | 64 | 56 | -60 | -67 | -68 | 513 | 734 | 809 | 1.031 | 1.200 | 1.616 | 1.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.510 | 1.543 | 1.574 | 2.110 | 2.153 | 1.056 | 1.077 | 0 |
| Short-term debt | 5 | 5 | 65 | 65 | 68 | 78 | 87 | 29 | 29 | 24 | 24 | 24 | 716 |
| Total debt | 5 | 5 | 65 | 65 | 68 | 1.588 | 1.630 | 1.602 | 2.139 | 2.177 | 1.080 | 1.101 | 716 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|