| Revenue | DKK 3,3M | +12% |
| EBITDA | DKK 1M | +52% |
| Net profit | DKK 743K | +131% |
| Total assets | DKK 1,2M | +11% |
| Equity | DKK 825K | +105% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.876 | 1.942 | 2.007 | 2.872 | 3.096 | 2.284 | 2.771 | 2.111 | 2.231 | 2.726 | 2.888 | 2.935 | 3.285 |
| Staff expenses | -1.068 | -1.225 | -1.609 | -1.706 | -2.114 | -2.179 | -2.513 | -1.862 | -1.822 | -2.041 | -2.336 | -2.268 | -2.270 |
| EBITDA | 755 | 597 | 398 | 1.166 | 983 | 105 | 257 | 249 | 409 | 684 | 552 | 667 | 1.015 |
| Depreciation & amort. | -0 | -0 | -310 | -310 | -311 | -293 | -274 | -266 | -277 | -302 | -264 | -205 | -41 |
| EBIT | 755 | 597 | 88 | 856 | 672 | -188 | -17 | -17 | 132 | 382 | 288 | 462 | 974 |
| Net financials | -12 | -53 | -0 | -142 | -92 | -84 | -50 | -43 | -49 | -43 | -43 | -47 | -22 |
| Profit before tax | 742 | 544 | 88 | 714 | 580 | -272 | -67 | -60 | 82 | 339 | 245 | 415 | 953 |
| Tax | 187 | 126 | 21 | 158 | 129 | -58 | -13 | -13 | 17 | 73 | 53 | 94 | 210 |
| Net profit | 555 | 418 | 66 | 556 | 451 | -214 | -54 | -47 | 66 | 266 | 192 | 322 | 743 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.367 | 3.045 | 2.705 | 2.936 | 2.250 | 1.865 | 1.659 | 1.679 | 1.492 | 1.447 | 1.195 | 1.114 | 1.232 |
| Equity | 635 | 199 | 165 | 721 | 772 | 258 | 204 | 157 | 222 | 489 | 280 | 402 | 825 |
| Long-term debt | 0 | 2.110 | 1.822 | 1.466 | 827 | 891 | 994 | 909 | 877 | 573 | 281 | 70 | 0 |
| Short-term debt | 750 | 355 | 506 | 650 | 540 | 663 | 414 | 586 | 383 | 385 | 634 | 642 | 407 |
| Total debt | 750 | 2.847 | 2.540 | 2.115 | 1.367 | 1.554 | 1.408 | 1.495 | 1.261 | 958 | 915 | 712 | 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2013 | — | — |
YM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YOO MEE HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
SPWH HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Winther Hansen | Management | 0 companies |
| Yoo Mee Naja Schytt Jacobsen | Management | 0 companies |
| Sven Erik Sørensen | Chairman | 0 companies |