| Revenue | DKK -3K | -98% |
| EBITDA | DKK -3K | +98% |
| Net profit | DKK -244K | -215% |
| Total assets | DKK 2,5M | -11% |
| Equity | DKK 2,5M | -9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.288 | -2.684 | -1.786 | 514 | 2.179 | -128 | -3 |
| Staff expenses | -2.613 | -3.525 | -3.028 | -1.730 | -0 | -2 | -0 |
| EBITDA | -3.901 | -6.209 | -4.814 | -1.216 | 2.179 | -126 | -3 |
| Depreciation & amort. | -77 | -96 | -491 | -0 | -0 | -0 | -0 |
| EBIT | -3.979 | -6.305 | -5.305 | -1.216 | 2.179 | -126 | -3 |
| Net financials | 3 | -35 | 13 | -53 | -12 | -3 | -0 |
| Profit before tax | -3.975 | -6.339 | -5.292 | -1.269 | 2.167 | -129 | -3 |
| Tax | -0 | -0 | -0 | -1.102 | -241 | -52 | 241 |
| Net profit | -3.975 | -6.339 | -5.292 | -167 | 2.408 | -77 | -244 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.445 | 6.627 | 4.367 | 1.563 | 2.881 | 2.838 | 2.540 |
| Equity | -325 | 1.335 | -3.957 | 437 | 2.845 | 2.768 | 2.524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.770 | 5.291 | 8.323 | 1.126 | 36 | 71 | 16 |
| Total debt | 1.770 | 5.291 | 8.323 | 1.126 | 36 | 71 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2012 | — | — |
KW Management | Management | 2013 | — | — |
FP Management | Management | 2017 | — | — |
SM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Haugaard | Management | 0 companies |
| Kjenneth Wilhelm Leclaire-Rosenblum | Management | 0 companies |
| Frans Peter Rosvall | Management | 0 companies |
| Svend Mikkel Elgstrøm | Management | 0 companies |
| Nils-Olof Lindersson | Board of Directors | 0 companies |
| Lars Mikael Olander | Chairman | 0 companies |
| Per Törnberg | Board of Directors | 0 companies |
| Karl Martin Edblad | Board of Directors | 0 companies |