| Revenue | DKK -3K | +2% |
| EBITDA | DKK -3K | -2% |
| Net profit | DKK 2,3M | +505% |
| Total assets | DKK 8,7M | +44% |
| Equity | DKK 8M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 47 | 24 | — | — | -1 | -13 | -2 | -5 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -2 | 9 | -1 | -1 | 627 | 248 | -1 | -13 | -2 | -5 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -2 | 9 | -1 | -1 | 627 | 248 | -1 | -13 | -2 | -5 | -3 | -3 |
| Net financials | 12 | -32 | 62 | -13 | 71 | 72 | 676 | 300 | 893 | 274 | 1.466 | 2.394 | -569 | 2.310 |
| Profit before tax | 5 | -39 | 60 | -4 | 70 | 71 | 675 | 299 | 892 | 261 | 1.464 | 2.388 | -572 | 2.307 |
| Tax | -0 | -0 | -0 | -0 | 4 | 10 | 10 | 11 | 12 | -7 | -18 | -16 | 0 | -10 |
| Net profit | 5 | -39 | 60 | -4 | 65 | 61 | 665 | 288 | 880 | 268 | 1.482 | 2.404 | -572 | 2.316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.167 | 1.131 | 1.196 | 1.153 | 1.472 | 1.546 | 2.208 | 2.429 | 2.997 | 4.973 | 6.357 | 8.231 | 6.024 | 8.682 |
| Equity | 785 | 740 | 805 | 772 | 835 | 898 | 1.510 | 1.743 | 2.568 | 2.780 | 4.202 | 6.550 | 5.777 | 8.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 389 | 391 | 381 | 637 | 648 | 698 | 686 | 428 | 2.193 | 2.155 | 1.681 | 247 | 656 |
| Total debt | 382 | 389 | 391 | 381 | 637 | 648 | 698 | 686 | 428 | 2.193 | 2.155 | 1.681 | 247 | 656 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|