| Revenue | — | — |
| EBITDA | DKK 219K | +161% |
| Net profit | DKK -41K | +89% |
| Total assets | DKK 85K | +485% |
| Equity | DKK -84K | -95% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -9 | -7 | -8 | -10 | -16 | -1 | -13 | -18 | -11 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -9 | -7 | -8 | -10 | -16 | -1 | -13 | -18 | -11 | -361 | 219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -9 | -7 | -8 | -10 | -16 | -1 | -13 | -18 | -11 | -361 | 219 |
| Net financials | 94 | 114 | 324 | 204 | 144 | 65 | -28 | 116 | 542 | -272 | -583 | -355 | -32 |
| Profit before tax | 89 | 106 | 315 | 197 | 136 | 55 | -43 | 115 | 529 | -290 | -595 | -362 | -41 |
| Tax | -1 | 1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 90 | 105 | 316 | 197 | 136 | 55 | -43 | 115 | 529 | -290 | -595 | -362 | -41 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 458 | 815 | 992 | 1.065 | 902 | 814 | 931 | 1.408 | 962 | 369 | 15 | 85 |
| Equity | 340 | 445 | 762 | 959 | 1.044 | 874 | 771 | 886 | 1.360 | 914 | 319 | -43 | -84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 13 | 53 | 33 | 21 | 28 | 43 | 44 | 48 | 48 | 51 | 58 | 169 |
| Total debt | 5 | 13 | 53 | 33 | 21 | 28 | 43 | 44 | 48 | 48 | 51 | 58 | 169 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|