| Revenue | DKK 6,9M | +110% |
| EBITDA | DKK 6,9M | +110% |
| Net profit | DKK 1,7M | +72% |
| Total assets | DKK 77,8M | -4% |
| Equity | DKK 38,2M | +5% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.151 | 12.025 | 13.177 | 3.299 | 6.913 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.151 | 12.025 | 13.177 | 3.299 | 6.913 |
| Depreciation & amort. | -4.126 | -4.126 | -4.126 | -2.063 | -4.126 |
| EBIT | 4.025 | 7.899 | 9.051 | 1.237 | 2.787 |
| Net financials | -143 | 48 | 678 | 51 | -575 |
| Profit before tax | 3.883 | 7.947 | 9.730 | 1.288 | 2.213 |
| Tax | 854 | 1.748 | 2.140 | 283 | 488 |
| Net profit | 3.029 | 6.199 | 7.589 | 1.004 | 1.725 |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 94.165 | 95.510 | 93.876 | 81.289 | 77.803 |
| Equity | 44.435 | 47.606 | 47.818 | 36.471 | 38.196 |
| Long-term debt | 34.529 | 32.793 | 30.579 | 27.004 | 24.230 |
| Short-term debt | 3.415 | 3.264 | 3.684 | 6.509 | 4.365 |
| Total debt | 37.944 | 36.057 | 34.263 | 33.514 | 28.595 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF Management | Management | 2024 |
| Former (1) | ||
RR Chief Executive Officer | Chief Executive Officer | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Board of Directors | 2019 – 2024 | |
| Chairman | 2013 – 2019 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2020 – 2022 | |
| Deputy Chairman | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| René Rud Budtz | Chief Executive Officer | 0 companies |
| Pia Fisker Olesen | Management | 0 companies |
| Søren Bæk Just | Chairman | 0 companies |
| Jens Rasmussen | Board of Directors | 0 companies |
| Mikkel Abildtrup Pedersen | Chairman | 0 companies |
| Søren Rasmussen | Chairman | 0 companies |
| Jakob Kirkegaard Kortbæk | Board of Directors | 0 companies |
| Uffe Bak-Aagaard | Chairman | 0 companies |
| Erik Sejersen | Board of Directors | 0 companies |
| Rikke Gammeltoft | Board of Directors | 0 companies |
| Anne Boysen | Board of Directors | 0 companies |
| Lasse Yde Holst | Board of Directors | 0 companies |
| Walther Vang Valentin | Deputy Chairman | 0 companies |