| Revenue | DKK -69K | +29% |
| EBITDA | DKK -56K | +97% |
| Net profit | DKK -125K | +93% |
| Total assets | DKK 947K | -90% |
| Equity | DKK 17K | -100% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | 139 | 180 | 131 | -297 | 123 | 50 | -16 | 123 | 10 | -54 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 140 | 1.601 | 180 | 2.650 | -165 | -691 | 50 | -16 | 4.958 | -89 | -2.007 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 140 | 1.601 | 180 | 2.650 | -165 | -691 | 50 | -16 | 4.958 | -89 | -2.007 | -56 |
| Net financials | 183 | 1.455 | -301 | 2.223 | -301 | -230 | -91 | -80 | -87 | -148 | -182 | -121 |
| Profit before tax | 138 | 1.594 | -121 | 2.355 | -466 | -921 | -41 | -96 | 4.871 | -236 | -2.189 | -177 |
| Tax | 34 | 231 | 114 | 512 | -120 | -203 | -9 | -21 | 1.072 | -104 | -482 | -52 |
| Net profit | 103 | 1.363 | -236 | 1.842 | -346 | -718 | -32 | -75 | 3.799 | -133 | -1.707 | -125 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.542 | 9.339 | 9.341 | 12.048 | 12.501 | 13.445 | 13.209 | 13.109 | 17.936 | 11.714 | 9.901 | 947 |
| Equity | 183 | 1.547 | 1.311 | 3.153 | 2.807 | 2.089 | 2.057 | 1.982 | 5.781 | 5.649 | 3.941 | 17 |
| Long-term debt | 218 | 433 | 646 | 848 | 1.405 | 10.415 | 10.174 | 10.202 | 10.125 | 4.266 | 4.710 | 0 |
| Short-term debt | 7.106 | 7.114 | 7.025 | 7.149 | 7.474 | 237 | 222 | 189 | 216 | 351 | 282 | 930 |
| Total debt | 7.324 | 7.547 | 7.671 | 7.997 | 8.879 | 10.653 | 10.396 | 10.391 | 10.341 | 4.616 | 4.992 | 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TH. FALK-RØNNE A/S | Company | 66.7% | 66.7% | 2021 |
NORLING KIERKEGAARD INVEST ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hénin Falk-Rønne | Management | 0 companies |