| Revenue | DKK -14K | +31% |
| EBITDA | DKK -14K | -31% |
| Net profit | DKK 588K | -20% |
| Total assets | DKK 7,5M | +9% |
| Equity | DKK 7M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -4 | -5 | -7 | -12 | -8 | -7 | -6 | -6 | -10 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -4 | -5 | -7 | -12 | -8 | -7 | -6 | -6 | -10 | -10 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -4 | -5 | -7 | -12 | -8 | -7 | -6 | -6 | -10 | -10 | -14 |
| Net financials | 68 | 55 | 59 | 160 | 408 | 801 | 877 | 700 | 764 | 1.392 | 512 | 752 | 602 |
| Profit before tax | 63 | 50 | 55 | 154 | 401 | 790 | 869 | 693 | 758 | 1.387 | 502 | 742 | 588 |
| Tax | -1 | -2 | -2 | -2 | -2 | -3 | 8 | -2 | -1 | -2 | 3 | 3 | -1 |
| Net profit | 64 | 52 | 56 | 156 | 403 | 793 | 860 | 695 | 759 | 1.389 | 499 | 739 | 588 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 649 | 672 | 636 | 812 | 1.297 | 2.235 | 3.148 | 3.887 | 4.393 | 6.238 | 6.264 | 6.818 | 7.463 |
| Equity | 513 | 517 | 525 | 631 | 982 | 1.723 | 2.529 | 3.230 | 3.989 | 5.322 | 5.764 | 6.442 | 6.967 |
| Long-term debt | 0 | 32 | 0 | 41 | 150 | 221 | 254 | 200 | 212 | 301 | 87 | 195 | 145 |
| Short-term debt | 136 | 123 | 111 | 140 | 166 | 291 | 365 | 456 | 192 | 616 | 413 | 181 | 351 |
| Total debt | 136 | 155 | 111 | 181 | 315 | 513 | 619 | 657 | 404 | 916 | 500 | 376 | 497 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|