| Revenue | DKK 149K | -174% |
| EBITDA | DKK 89K | +134% |
| Net profit | DKK -3,2M | -1625% |
| Total assets | DKK 24,4M | -13% |
| Equity | DKK 24,3M | -12% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -285 | -977 | -551 | -200 | 149 |
| Staff expenses | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -345 | -1.037 | -611 | -260 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -345 | -1.037 | -611 | -260 | 89 |
| Net financials | -1.139 | 9.675 | 1.101 | 71 | -3.338 |
| Profit before tax | -1.484 | 8.638 | 491 | -188 | -3.250 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.484 | 8.638 | 491 | -188 | -3.250 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.558 | 32.360 | 29.653 | 28.164 | 24.441 |
| Equity | 30.496 | 31.570 | 27.717 | 27.529 | 24.279 |
| Long-term debt | 0 | 0 | 1.000 | 0 | 0 |
| Short-term debt | 62 | 789 | 936 | 635 | 162 |
| Total debt | 62 | 789 | 1.936 | 635 | 162 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (1) | ||
KE Unofficial title | Unofficial title | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2015 | |
| Board of Directors | 2019 | |
| Former (4) | ||
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Esben Stenild Høibye | Unofficial title | 0 companies |
| Jakob Krogh Madsen | Chief Executive Officer | 0 companies |
| Kasper Bank Thomsen | Board of Directors | 0 companies |
| Folmer Rud Hansen | Board of Directors | 0 companies |
| Sonni Rode Madsen | Chairman | 0 companies |
| Nicolai Borcher Hansen | Board of Directors | 0 companies |
| Lars Henrik Kruse | Board of Directors | 0 companies |
| Lars Engell Friis | Chairman | 0 companies |
| Peter Morten Moselund | Board of Directors | 0 companies |