| Revenue | DKK 6,2M | +132% |
| EBITDA | DKK 2,6M | +54% |
| Net profit | DKK 1,9M | +50% |
| Total assets | DKK 4,2M | +110% |
| Equity | DKK 2,2M | +52% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 510 | 280 | -4 | -5 | -3 | -3 | 1.045 | 1.407 | 3.419 | 3.670 | 2.680 | 6.206 |
| Staff expenses | -179 | -476 | -245 | -0 | -0 | -0 | -0 | -301 | -731 | -1.447 | -1.496 | -968 | -3.568 |
| EBITDA | 285 | 34 | 35 | -4 | -5 | -3 | -3 | 745 | 676 | 1.972 | 2.174 | 1.712 | 2.638 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -166 |
| EBIT | 285 | 34 | 35 | -4 | -5 | -3 | -3 | 745 | 676 | 1.972 | 2.174 | 1.632 | 2.471 |
| Net financials | 1 | 1 | 11 | 5 | 5 | 5 | 5 | 3 | 8 | -6 | 15 | 25 | 4 |
| Profit before tax | 286 | 35 | 46 | 1 | -0 | 1 | 2 | 748 | 683 | 1.967 | 2.189 | 1.657 | 2.475 |
| Tax | 79 | 13 | 11 | 0 | -0 | 0 | 0 | 165 | 156 | 439 | 482 | 365 | 536 |
| Net profit | 207 | 22 | 35 | 1 | -0 | 1 | 2 | 583 | 528 | 1.527 | 1.706 | 1.292 | 1.939 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 433 | 207 | 126 | 129 | 133 | 138 | 1.103 | 1.514 | 2.538 | 2.601 | 1.982 | 4.155 |
| Equity | 287 | 84 | 119 | 120 | 120 | 121 | 123 | 660 | 787 | 1.915 | 2.121 | 1.413 | 2.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 350 | 88 | 6 | 9 | 12 | 15 | 443 | 726 | 623 | 458 | 540 | 1.987 |
| Total debt | 101 | 350 | 88 | 6 | 9 | 12 | 15 | 443 | 726 | 623 | 458 | 540 | 1.987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK BACHMANN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
KABCO HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lykke Bachmann | Management | 0 companies |