| Revenue | DKK 5M | -10% |
| EBITDA | DKK 2,5M | +21% |
| Net profit | DKK 1,9M | +21% |
| Total assets | DKK 5M | -6% |
| Equity | DKK 4,1M | -6% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.460 | 2.958 | 4.165 | 3.459 | 4.423 | 4.042 | 4.378 | — | — | 4.174 | 5.496 | 4.969 |
| Staff expenses | -886 | -1.737 | -2.038 | -2.110 | -2.235 | -2.273 | -2.519 | -2.649 | -2.186 | -2.282 | -3.155 | -2.458 |
| EBITDA | 573 | 1.221 | 2.127 | 1.350 | 2.187 | 1.770 | 1.859 | 1.547 | 1.573 | 1.601 | 2.068 | 2.511 |
| Depreciation & amort. | -5 | -5 | -9 | -9 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -8 |
| EBIT | 568 | 1.216 | 2.119 | 1.341 | 2.177 | 1.770 | 1.859 | 1.547 | 1.573 | 1.601 | 2.068 | 2.502 |
| Net financials | -3 | 1 | 1 | 1 | -1 | 3 | -1 | -3 | -5 | -9 | -2 | -9 |
| Profit before tax | 565 | 1.217 | 2.120 | 1.342 | 2.175 | 1.773 | 1.858 | 1.544 | 1.569 | 1.593 | 2.066 | 2.493 |
| Tax | 142 | 318 | 493 | 299 | 485 | 392 | 413 | 348 | 350 | 363 | 461 | 552 |
| Net profit | 423 | 899 | 1.627 | 1.043 | 1.690 | 1.381 | 1.445 | 1.196 | 1.218 | 1.229 | 1.605 | 1.942 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 938 | 1.978 | 2.769 | 1.933 | 2.872 | 3.608 | 3.336 | 3.657 | 3.605 | 3.646 | 5.246 | 4.950 |
| Equity | 153 | 252 | 379 | 522 | 712 | 843 | 938 | 1.334 | 2.552 | 2.781 | 4.386 | 4.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 785 | 1.727 | 2.390 | 1.411 | 2.160 | 2.765 | 2.398 | 2.323 | 1.053 | 864 | 860 | 822 |
| Total debt | 785 | 1.727 | 2.390 | 1.411 | 2.160 | 2.765 | 2.398 | 2.323 | 1.053 | 864 | 860 | 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAS-INVEST ApS | Company | 66.7% | 66.7% | 2023 |
Rubin Invest af 2015 ApS | Company | 33.3% | 33.3% | 2023 |
Ib Jensen Invest ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Per Kruse Kristoffersen | Management | 0 companies |