| Revenue | DKK -19K | — |
| EBITDA | DKK -19K | -13% |
| Net profit | DKK 926K | +427% |
| Total assets | DKK 6,5M | +10% |
| Equity | DKK 6,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -6 | -7 | 6 | -21 | -16 | -24 | -13 | -23 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -6 | -7 | 6 | -21 | -16 | -24 | -13 | -23 | -17 | -19 |
| Net financials | 9 | 743 | 789 | 1.037 | 503 | 205 | 1.195 | 203 | 543 | 927 | 327 | -230 | 1.133 |
| Profit before tax | 4 | 735 | 782 | 1.030 | 496 | 211 | 1.174 | 188 | 518 | 915 | 304 | -247 | 1.114 |
| Tax | -0 | -0 | 7 | 14 | -14 | 79 | 11 | 0 | 5 | 10 | 7 | 37 | 188 |
| Net profit | 4 | 735 | 775 | 1.016 | 510 | 132 | 1.164 | 187 | 513 | 904 | 297 | -283 | 926 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.009 | 1.709 | 2.436 | 3.770 | 5.326 | 4.903 | 5.857 | 5.758 | 5.425 | 6.545 | 6.431 | 5.948 | 6.541 |
| Equity | 1.004 | 1.691 | 2.417 | 3.333 | 3.742 | 3.771 | 4.829 | 4.908 | 5.311 | 6.102 | 6.399 | 5.823 | 6.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 |
| Short-term debt | 5 | 19 | 20 | 437 | 1.584 | 1.133 | 1.028 | 850 | 114 | 443 | 32 | 125 | 233 |
| Total debt | 5 | 19 | 20 | 437 | 1.584 | 1.133 | 1.028 | 850 | 114 | 443 | 32 | 125 | 300 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|