| Revenue | DKK -103K | +79% |
| EBITDA | DKK -103K | -79% |
| Net profit | DKK -1,8M | -188% |
| Total assets | DKK 4,1M | +49% |
| Equity | DKK 825K | -68% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -4 | -4 | -3 | -5 | -7 | -5 | -6 | -5 | -58 | -103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -4 | -4 | -3 | -5 | -7 | -5 | -6 | -5 | -58 | -103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -4 | -4 | -3 | -5 | -7 | -5 | -6 | -5 | -58 | -103 |
| Net financials | 0 | -6 | -6 | -6 | -1 | -12 | 100 | -10 | 241 | 233 | 2.087 | -1.680 |
| Profit before tax | -6 | -10 | -10 | -10 | -4 | -17 | 93 | -15 | 235 | 228 | 2.029 | -1.783 |
| Tax | -0 | -0 | -0 | -0 | -1 | -7 | -4 | -3 | -3 | -0 | 20 | -17 |
| Net profit | -6 | -10 | -10 | -10 | -3 | -10 | 97 | -12 | 238 | 228 | 2.009 | -1.765 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 354 | 468 | 466 | 972 | 747 | 583 | 547 | 778 | 3.521 | 2.728 | 4.073 |
| Equity | 74 | 64 | 54 | 44 | 40 | 31 | 127 | 115 | 354 | 582 | 2.591 | 825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 289 | 414 | 422 | 931 | 717 | 456 | 432 | 424 | 2.939 | 138 | 3.248 |
| Total debt | 279 | 289 | 414 | 422 | 931 | 717 | 456 | 432 | 424 | 2.939 | 138 | 3.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |