| Revenue | DKK 1,1M | -29% |
| EBITDA | DKK 54K | +151% |
| Net profit | DKK 14K | +112% |
| Total assets | DKK 579K | -23% |
| Equity | DKK 316K | +5% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | 9 | 14 | 1.435 | 1.985 | 1.795 | 1.172 | 1.172 | 2.232 | 1.863 | 2.849 | 1.519 | 1.079 |
| Staff expenses | -112 | -0 | -0 | -1.141 | -1.696 | -1.604 | -1.138 | -1.295 | -2.400 | -1.727 | -2.332 | -1.625 | -1.025 |
| EBITDA | -168 | 9 | 14 | 294 | 289 | 191 | 35 | -123 | -177 | 131 | 517 | -106 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -10 | -13 | -20 | -24 | -24 | -18 | -16 | -25 | -30 |
| EBIT | -168 | 9 | 14 | 289 | 279 | 178 | 15 | -147 | -201 | 113 | 502 | -131 | 24 |
| Net financials | -0 | -3 | -6 | 0 | -1 | -2 | -2 | -5 | -6 | -7 | -4 | -12 | -3 |
| Profit before tax | -168 | 7 | 8 | 289 | 278 | 176 | 13 | -152 | -207 | 107 | 498 | -143 | 21 |
| Tax | -41 | 41 | -0 | 33 | 62 | 45 | 8 | -32 | -45 | 26 | 113 | -28 | 7 |
| Net profit | -127 | -34 | 8 | 256 | 216 | 132 | 5 | -120 | -163 | 80 | 385 | -115 | 14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 570 | 361 | 382 | 861 | 1.114 | 809 | 595 | 667 | 598 | 536 | 1.129 | 751 | 579 |
| Equity | -47 | -81 | -74 | 182 | 398 | 330 | 235 | 114 | -48 | 32 | 417 | 302 | 316 |
| Long-term debt | 420 | 420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 23 | 455 | 676 | 715 | 473 | 354 | 553 | 647 | 504 | 712 | 449 | 263 |
| Total debt | 617 | 443 | 455 | 676 | 715 | 473 | 354 | 553 | 647 | 504 | 712 | 449 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOLAND HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Øland | Management | 0 companies |