| Revenue | DKK 30,3M | -8% |
| EBITDA | DKK 3,1M | -62% |
| Net profit | DKK 30K | -99% |
| Total assets | DKK 56,5M | -2% |
| Equity | DKK 6,1M | +1% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.539 | 13.517 | 20.437 | 33.078 | 30.292 |
| Staff expenses | -8.415 | -12.431 | -17.837 | -24.887 | -27.201 |
| EBITDA | 1.124 | 1.087 | 2.600 | 8.191 | 3.091 |
| Depreciation & amort. | -10 | -0 | -52 | -97 | -624 |
| EBIT | 1.114 | 1.087 | 2.548 | 8.093 | 2.466 |
| Net financials | -99 | -146 | -232 | -915 | -2.271 |
| Profit before tax | 1.015 | 941 | 2.315 | 7.179 | 195 |
| Tax | 228 | 225 | 530 | 1.653 | 165 |
| Net profit | 787 | 716 | 1.785 | 5.525 | 30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.363 | 31.140 | 69.022 | 57.802 | 56.476 |
| Equity | 4.456 | 5.172 | 6.957 | 6.032 | 6.063 |
| Long-term debt | 0 | 5.000 | 5.000 | 12.225 | 12.225 |
| Short-term debt | 12.439 | 20.194 | 55.666 | 36.290 | 35.139 |
| Total debt | 12.439 | 25.194 | 60.666 | 48.515 | 47.364 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2013 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Slavensky | Chief Executive Officer | 0 companies |
| Alice Esperanza Ohmeyer | Board of Directors | 0 companies |
| Mathias Bendesen Møller | Board of Directors | 0 companies |
| Jan Rasmussen | Board of Directors | 0 companies |
| Paul Erik Rask | Chairman | 0 companies |
| Hans Ingvard Christensen | Board of Directors | 0 companies |
| René Meyer Johannsen | Chairman | 0 companies |
| Preben Vestergaard | Chairman | 0 companies |
| Anette Storm | Board of Directors | 0 companies |
| Bent Kemplar | Board of Directors | 0 companies |
| Anette Nielsen Kusk | Chairman | 0 companies |
| Carsten Ugelvig | Chairman | 0 companies |